Session 7: Financial Reporting and Analysis: Earnings Quality Issues and Financial Ratio Analysis Reading 28: Integration of Financial Statement Analysis Techniques
LOS c: Evaluate the quality of a company's financial data and recommend appropriate adjustments to improve quality and comparability with similar companies, including adjustments for differences in accounting rules, methods, and assumptions.
Northern Bottling (NB) currently shows minimum expected operating leases over the next 5 years of $3 million, $2.5 million, $2 million, $2 million, and $1.5 million. The firm’s current financing rate is 6.75% and the rate implicit in the lease contract is 7%. What adjustments would an analyst make to modify the balance sheet of NB to include this off-balance sheet financing? Increase long-term:
A) |
assets and long-term liabilities by $9.22 million. | |
B) |
assets and long-term liabilities by $9.27 million. | |
C) |
liabilities by $9.27 million and decrease equity by $9.27 million. | |
Recall that the interest rate in this present value computation is the lower of the firm’s financing rate or the interest rate that is implicit in the lease. Therefore, the PV (operating leases) is:
= 3 / (1 + 0.0675) + 2.5 / (1 + 0.0675)2 + 2 / (1+ 0.0675)3 + 2 / (1 + 0.0675)4 + 1.5 / (1 + 0.0675)5
= 9.27 million The proper adjustment is to increase both long-term assets and liabilities by the same amount. |