首页 | 学习中心 | 注册 登录
返回列表 发帖
土豆妮

UID
137525 
帖子
5724 
主题
885 
注册时间
2009-7-1 
最后登录
2011-3-29 
1# 跳转到 » 倒序看帖
打印
tT
发表于 2011-3-21 13:22 | 只看该作者

Reading 45: Residual Income Valuation-LOS f 习题精选

interpret, class, 2011, reported, following
Session 12: Equity Investments: Valuation Models
Reading 45: Residual Income Valuation

LOS f: Calculate and interpret the intrinsic value of a common stock using single-stage (constant-growth) and multistage residual income models.

 

 

Advanced Instruments reported the following for the end of its fiscal year:

  • Revenues = $50.3 million.
  • Assets = $33.8 million.
  • Liabilities = $13.8 million.
  • Earnings per share = $0.68.
  • Dividends per share = $0.17.
  • Shares outstanding = 5 million.
  • Tax rate = 40%.

If the required rate of return is 15%, what is the value of the shares using a single-stage residual income model?

A)
 $7.56.
B)
 $12.77.
C)
 $4.78.

 

Retention ratio = (0.68 – 0.17) / 0.68 = 0.75 or 75%

Equity = Assets – liabilities = $33.8 million ? $13.8 million = $20 million

Book value per share = Total equity / shares outstanding = $20 million / 5 million = $4.00

ROE = $0.68 / $4.00 = 0.17 or 17%

g = retention ratio × ROE = (0.75) × 0.17 = 0.1275 or 12.75%

收藏 分享

土豆妮

UID
137525 
帖子
5724 
主题
885 
注册时间
2009-7-1 
最后登录
2011-3-29 
2#
发表于 2011-3-21 13:23 | 只看该作者

Midland Semiconductor has a book value of $10.50 per share. The company’s return on equity is 20%, and its required return on equity is 17%. The dividend payout ratio is 30%. What is the value of the shares using a single-stage residual income model?

A)
 $10.50.
B)
 $31.50.
C)
 $21.00.

g = retention ratio × ROE = (1 ? 0.30) × 0.20 = 0.14 or 14%

TOP

土豆妮

UID
137525 
帖子
5724 
主题
885 
注册时间
2009-7-1 
最后登录
2011-3-29 
3#
发表于 2011-3-21 13:23 | 只看该作者

Big Sky Ranches reported the following for the end of its fiscal year:

  • Revenues = $40.8 million.
  • Pretax income = $8.6 million.
  • Assets = $53.2 million.
  • Liabilities = $27.8 million.
  • Dividends per share = $0.35.
  • Shares outstanding = 8 million.
  • Tax rate = 35%.

The beta for Big Sky Ranches is 1.2, the current risk-free rate is 4.5%, and the expected return on the market is 12.5%.  What is the value of the shares using a single-stage residual income model?

A)
 $23.23.
B)
 $11.28.
C)
 $8.10.

After tax earnings = Pretax earnings × (1 ? T) = 8.6 million × (1 ? 0.35) = $5.59 million

EPS = After tax earnings/shares outstanding = $5.59 million / 8 million = $0.70

Retention ratio = (0.70 ? 0.35) / 0.70 = 0.50 or 50%

Equity = Assets ? liabilities = $53.2 million ? $27.8 million = $25.4 million

Book value per share = Total equity/shares outstanding = $25.4 million / 8 million = $3.18

ROE = $0.70 / $3.18 = 0.22 or 22%

g = retention ratio × ROE = (0.50) × 0.22 = 0.11 or 11.00%

Expected return = 0.045 + [0.125 ? 0.045]1.2 = 0.1410 or 14.10 %

TOP

返回列表