- UID
- 223455
- 帖子
- 334
- 主题
- 12
- 注册时间
- 2011-7-11
- 最后登录
- 2014-8-7
|
2#
发表于 2011-7-13 14:36
| 只看该作者
Take your cost of $2.3 x .55 = $1,265,000 LTV
Inputs on HP12c:
PV: -1,265,000
N: 300 (25 x 12)
I: .75 ( 9% / 12)
Solve for PMT: $10,615.83......annualized: $127,390.00 / LTV $1,265,000 = 10.07%, this is your constant.
(.55).1007 + (.45).145 = 12.06, letter "B" |
|