- UID
- 223224
- 帖子
- 279
- 主题
- 77
- 注册时间
- 2011-7-11
- 最后登录
- 2013-8-19
|
Falcon Financial Group is considering the purchase of Company A or Company B based on a low price-to-book investment strategy that also considers differences in solvency. Selected financial data for both firms, as of December 31, 20X7, follows:
in millions, except per-share data |
Company A |
Company B |
Current assets | $3,000 | $5,500 |
Fixed assets | $5,700 | $5,500 |
Total debt | $2,700 | $3,500 |
Common equity | $6,000 | $7,500 |
Outstanding shares | 500 | 750 |
Market price per share | $26.00 | $22.50 |
The firms’ financial statement footnotes contain the following:- Company A values its inventory using the first in, first out (FIFO) method.
- Company B’s inventory is based on the last in, first out (LIFO) method. Had Company B used FIFO, its inventory would have been $700 million higher.
- Company A leases its manufacturing plant. The remaining operating lease payments total $1,600 million. Discounted at 10%, the present value of the remaining payments is $1,000 million.
- Company B owns its manufacturing plant.
To make the firms financials ratios comparable, calculate the adjusted price-to-book ratios for Company A and Company B.
Company A should be adjusted for the operating lease liability and the related assets; however, adding the present value of the lease payments to both assets and liabilities does not change equity (book value). Thus, Company A’s adjusted P/B ratio is 2.17 = [$26 price / ($6,000 million equity / $500 million shares)]. Company B’s inventory should be adjusted back to FIFO by adding the LIFO reserve to both assets and equity. Thus, Company B’s P/B ratio is 2.06 = $22.50 / [($7,500 million equity + $700 million LIFO reserve) / 750 million shares]. |
|