- UID
- 222306
- 帖子
- 362
- 主题
- 16
- 注册时间
- 2011-7-2
- 最后登录
- 2015-12-27
|
Part A asks us to calculate WACC. This is how I think about it:
Operating excl pension plan
debt return=3% value=$500m
equity return=3%+2*9%=21% value=$500m
Pension plan
Debt return=3% value=800*40%=320m
equity return=3+9% value=480m
hence, WACC=weighted average of 4 returns above=(5/18)*3%+(5/18)*21%+(3.2/18)*3%+(4.8/18)*12%=10.4%
Can someone tell me why this is wrong? Thanks. |
|