
- UID
- 217603
- 帖子
- 193
- 主题
- 158
- 注册时间
- 2011-5-23
- 最后登录
- 2012-9-12
|
Stock valuation - Real world application
Hi,
I am trying to value a stock using the concepts i have learn t in CFA level 1. Below is the scenario.
Google (goog) B/S - Assets = 40bn
Liabilities = 4bn
Equity = 36bn (Retained Earnings - 20bn)
I/S - EPS = 20.11 (diluted) remaining same forever (perpetuity)
Total no of shares = 0.32bn
No dividends, assuming no growth rate.
I am trying to find the current value of the stock, i am trying to be as conservative as possible i am taking a ROR of 5.25% pa (10yr note) + 2% current US inflation (assumption)
Here is my calculation:
Current value as per the book + future earning
(36/0.32) + (20.11/0.0725) = 112.5 + 277.3 = 389.87
is this reasonable for stock valuation?
The intention of this exercise is to apply my knowledge directly to a real world scenario any healthy comments would be greatly appreciated. Thanks
Edited 1 time(s). Last edit at Wednesday, October 13, 2010 at 10:04AM by bigspydee. |
|