- UID
- 223230
- 帖子
- 549
- 主题
- 152
- 注册时间
- 2011-7-11
- 最后登录
- 2016-4-21
|
33#
发表于 2012-3-22 11:34
| 只看该作者
Find the future value of the following uneven cash flow stream. Assume end of the year payments. The discount rate is 12%.
Year 1 | -2,000 |
Year 2 | -3,000 |
Year 3 | 6,000 |
Year 4 | 25,000 |
Year 5 | 30,000 |
N = 4; I/Y = 12; PMT = 0; PV = -2,000; CPT → FV = -3,147.04
N = 3; I/Y = 12; PMT = 0; PV = -3,000; CPT → FV = -4,214.78
N = 2; I/Y = 12; PMT = 0; PV = 6,000; CPT → FV = 7,526.40
N = 1; I/Y = 12; PMT = 0; PV = 25,000; CPT → FV = 28,000.00
N = 0; I/Y = 12; PMT = 0; PV = 30,000; CPT → FV = 30,000.00
Sum the cash flows: $58,164.58.
Alternative calculation solution: -2,000 × 1.124 − 3,000 × 1.123 + 6,000 × 1.122 + 25,000 × 1.12 + 30,000 = $58,164.58. |
|