- UID
- 223225
- 帖子
- 495
- 主题
- 146
- 注册时间
- 2011-7-11
- 最后登录
- 2013-10-8
|
25#
发表于 2012-3-29 11:02
| 只看该作者
Lane Industries has a project with the following cash flows:
Year | Cash Flow | 0 | −$200,000 | 1 | 60,000 | 2 | 80,000 | 3 | 70,000 | 4 | 60,000 | 5 | 50,000 |
The project's cost of capital is 12%. The discounted payback period is closest to:
The discounted payback period method discounts the estimated cash flows by the project’s cost of capital and then calculates the time needed to recover the investment.
Year | Cash Flow | Discounted
Cash Flow | Cumulative
Discounted
Cash Flow | 0 | −$200,000 | −$200,000.00 | −$200,000.00 | 1 | 60,000 | 53,571.43 | −146,428.57 | 2 | 80,000 | 63,775.51 | −82,653.06 | 3 | 70,000 | 49,824.62 | −32,828.44 | 4 | 60,000 | 38,131.08 | 5,302.64 | 5 | 50,000 | 28,371.30 | 33,673.98 |
discounted payback period =number of years until the year before full recovery +
|
|