返回列表 发帖

Reading 34: Understanding the Cash Flow Statement - LOS f,

26.Stone decides to use the direct method to compute Soft Corporation's projected cash inputs. Under this method, what will Soft Corporation's projected cash outflow inputs into the manufacturing process be for the year ending December 31, 2005 (in millions)?

A)   -80.0.

B)   +90.0.

C)   +140.0.

D)   -130.0.

27.Which of the following statements about the indirect method of calculating the statement of cash flows is FALSE?

A)   An adjustment is needed for the payment of deferred taxes.

B)   No adjustment is needed to account for extraordinary items because they are found above net income and are thus already accounted for.

C)   Depreciation is added back to net income since it is an expense not requiring cash.

D)   No adjustment is needed to account for changes in accounts receivable since no cash was involved.

28.An analyst has gathered the following information about a company:

Income Statement 2005

Sales

 

$908

Expenses

 

 

COGS

$512

 

Depreciation

6

 

Selling, General & Admin.

129

 

Interest

53

 

Total expenses

 

700

Pre-tax income

 

208

Taxes

 

83

Net income

 

$125

 

Balance Sheet

Assets

2004

2005

Liabilities

2004

2005

Cash

60

80

Accts. Payable

100

75

Accts. Rec.

140

155

Wages payable

80

85

Inventories

47

72

Bonds

65

80

Fixed Assets

120

160

Common Stock

40

70

Accum. Depr.

(29)

(35)

Retained Earnings

53

122

Total

338

432

 

338

432

Note: the dividend payout ratio equals 45 percent.

What is the net increase or decrease in cash?

A)   -$15.

B)   +$15.

C)   -$20.

D)   +$20.

答案和详解如下:

26.Stone decides to use the direct method to compute Soft Corporation's projected cash inputs. Under this method, what will Soft Corporation's projected cash outflow inputs into the manufacturing process be for the year ending December 31, 2005 (in millions)?

A)   -80.0.

B)   +90.0.

C)   +140.0.

D)   -130.0.

The correct answer was D)

Under the direct method cash inputs = -COGS + decrease in inventory + increase in accounts payable. The calculation for Soft Corporation’s projected cash inputs is as follows:

-90.0 - (150.0 – 100.0) + (101.0 - 91.0) = -130.0

27.Which of the following statements about the indirect method of calculating the statement of cash flows is FALSE?

A)   An adjustment is needed for the payment of deferred taxes.

B)   No adjustment is needed to account for extraordinary items because they are found above net income and are thus already accounted for.

C)   Depreciation is added back to net income since it is an expense not requiring cash.

D)   No adjustment is needed to account for changes in accounts receivable since no cash was involved.

The correct answer was D)

Extraordinary items are reported below income from continuing operations but above net income. You must adjust for changes in the working capital accounts: AR, Inv, and AP.

28.An analyst has gathered the following information about a company:

Income Statement 2005

Sales

 

$908

Expenses

 

 

COGS

$512

 

Depreciation

6

 

Selling, General & Admin.

129

 

Interest

53

 

Total expenses

 

700

Pre-tax income

 

208

Taxes

 

83

Net income

 

$125

 

Balance Sheet

Assets

2004

2005

Liabilities

2004

2005

Cash

60

80

Accts. Payable

100

75

Accts. Rec.

140

155

Wages payable

80

85

Inventories

47

72

Bonds

65

80

Fixed Assets

120

160

Common Stock

40

70

Accum. Depr.

(29)

(35)

Retained Earnings

53

122

Total

338

432

 

338

432

Note: the dividend payout ratio equals 45 percent.

What is the net increase or decrease in cash?

A)   -$15.

B)   +$15.

C)   -$20.

D)   +$20.

The correct answer was D)

There are two ways to approach this problem. The easy way is to just take the difference in cash between the two years: 80 – 60 = $20

The other way is to create a statement of cash flows:

CFO = Net Income (125) – (increase in Accounts Receivable) (15) – (increase in Inventory) (25) + Depreciation (6) – (decrease in Accounts Payable) (25) + (increase in Wages Payable) (5) = $71.

CFI = Fixed assets increased by $40 representing a use of cash = -$40.

CFF = (issuance of Bonds) (15) + (issuance/sale of Common Stock) (30) – Dividends (56) = -$11

Net increase in cash = 71 – 40 –11 = $20.

TOP

返回列表