返回列表 发帖

Reading 35: Analysis of Inventories - LOS d ~ Q11-12

11.Selected information from Jenner, Inc.’s financial statements for the year ended December 31 included the following (in $):

Cash

$200,000

Accounts Payable

$300,000

Accounts Receivable

300,000

Deferred Tax Liability

600,000

Inventory

1,500,000

Long-term Debt

8,100,000

Property, Plant & Equip.

11,000,000

Common Stock

2,200,000

Total Assets

13,000,000

Retained Earnings

1,800,000

LIFO Reserve at Jan. 1

400,000

Total Liabilities & Equity

$13,000,000

LIFO Reserve at Dec. 31

600,000

 

 

 

 

Net Income

 

 

 

 

 

 

(after 40 percent tax rate)

800,000

 

 

 

 

Jenner uses the last in, first out (LIFO) inventory cost flow assumption. If Jenner changed from LIFO to first in, first out (FIFO) in 2001, return on total equity would:

A)   increase from 20.0 to 21.1 percent.

B)   decrease from 20.0 to 18.3 percent.

C)   increase from 20.0 to 25.0 percent.

D)   increase from 20.0 to 23.0 percent.

 

 

12.Selected information from Leeward Company’s financial statements for the year ended December 31 is as follows (in $):

Cash

3,000,000

 

Accounts Payable

1,800,000

Accounts Receivable

3,400,000

 

Deferred Tax Liability

1,200,000

Inventory

6,300,000

 

Long-term Debt

12,500,000

Property, Plant & Eq.

15,200,000

 

Common Stock

2,000,000

  Total Assets

27,900,000

 

Retained Earnings

10,400,000

LIFO Reserve Jan. 1

1,600,000

 

  Total Liab. & Equity   

27,900,000

LIFO Reserve Dec. 31

2,100,000

 

 

 

Leeward uses the last in, first out (LIFO) inventory cost flow assumption.  The tax rate is 40 percent.  Considering the impact of taxes, if Leeward changed from LIFO to first in, first out (FIFO), the total debt-to-total equity ratio will:

A)   increase from 1.25 to 1.32.

B)   decrease from 1.25 to 1.16.

C)   remain unchanged at 1.25.

D)   decrease from 1.25 to 1.20.

 

 

[此贴子已经被作者于2008-4-14 12:02:29编辑过]

答案和详解如下:

11.Selected information from Jenner, Inc.’s financial statements for the year ended December 31 included the following (in $):

Cash

$200,000

Accounts Payable

$300,000

Accounts Receivable

300,000

Deferred Tax Liability

600,000

Inventory

1,500,000

Long-term Debt

8,100,000

Property, Plant & Equip.

11,000,000

Common Stock

2,200,000

Total Assets

13,000,000

Retained Earnings

1,800,000

LIFO Reserve at Jan. 1

400,000

Total Liabilities & Equity

$13,000,000

LIFO Reserve at Dec. 31

600,000

 

 

Net Income

 

 

 

(after 40 percent tax rate)

800,000

 

 

Jenner uses the last in, first out (LIFO) inventory cost flow assumption. If Jenner changed from LIFO to first in, first out (FIFO) in 2001, return on total equity would:

A)   increase from 20.0 to 21.1 percent.

B)   decrease from 20.0 to 18.3 percent.

C)   increase from 20.0 to 25.0 percent.

D)   increase from 20.0 to 23.0 percent.

The correct answer was A)

Return on total equity (net income / total equity) was ($800,000 / ($2,200,000 + $1,800,000) =) 20 percent. Under FIFO, net income increases by the increase in the LIFO reserve multiplied by (1 – tax rate). FIFO net income for 2001 was ($800,000 + ($600,000 – $400,000) (1 – 0.40) = ) $920,000. Total equity increases by the amount of accumulated FIFO profits that are added to retained earnings which is calculated by multiplying the amount of the ending LIFO reserve by (1 – tax rate) for an increase of (($600,000) * (1 – 0.40) =) $360,000. Total equity is ($2,200,000 + $1,800,000 + $360,000 =) $4,360,000. FIFO return on total equity is ($920,000 / $4,360,000 =) 21.1 percent.

 

12.Selected information from Leeward Company’s financial statements for the year ended December 31 is as follows (in $):

Cash

3,000,000

 

Accounts Payable

1,800,000

Accounts Receivable

3,400,000

 

Deferred Tax Liability

1,200,000

Inventory

6,300,000

 

Long-term Debt

12,500,000

Property, Plant & Eq.

15,200,000

 

Common Stock

2,000,000

  Total Assets

27,900,000

 

Retained Earnings

10,400,000

LIFO Reserve Jan. 1

1,600,000

 

  Total Liab. & Equity   

27,900,000

LIFO Reserve Dec. 31

2,100,000

 

 

 

Leeward uses the last in, first out (LIFO) inventory cost flow assumption.  The tax rate is 40 percent.  Considering the impact of taxes, if Leeward changed from LIFO to first in, first out (FIFO), the total debt-to-total equity ratio will:

A)   increase from 1.25 to 1.32.

B)   decrease from 1.25 to 1.16.

C)   remain unchanged at 1.25.

D)   decrease from 1.25 to 1.20.

The correct answer was D)

Total debt to total equity under LIFO is ($1,800,000 + $1,200,000 + $12,500,000) / ($2,000,000 + $10,400,000) =) 1.25. If Leeward uses FIFO, on the asset side, Inventory will increase by the amount of the ending LIFO reserve ($2,100,000). On the liabilities and equity side, Deferred Tax Liability will increase by the ending LIFO reserve times the tax rate ($2,100,000 * 0.4 =) $840,000. Retained Earnings will increase by the ending LIFO reserve times (1 – tax rate), which is (($2,100,000) (1 – 0.4) =) $1,260,000. Leeward’s total debt to total equity ratio under FIFO will be ($1,800,000 + $1,200,000 + $840,000 + $12,500,000) / (($2,000,000 + $10,400,000 + $1,260,000) =) 1.20.

 

TOP

返回列表