- UID
- 223375
- 帖子
- 309
- 主题
- 72
- 注册时间
- 2011-7-11
- 最后登录
- 2014-8-7
|
2#
发表于 2013-4-21 12:06
| 只看该作者
hey, can someone explain how you arrived at 572,500 in the first place?
so you start off with EBITDA: (2,500,000 * 1.05) * 30% = 787,500. then aren’t you supposed to take net of taxes, i.e. multiply by (1 - t)? answer key jumps straight to adding back (Dep * t) = 78,750, then deducts FCInv (275,000) and WCInv (18,750) to arrive at 572,500, when it is supposed to be 336,250.
i can live with the calculation error, cuz that’s easy enough to figure out, but leaving out a KEY computational step? did i get this right, or am i missing something? |
|