27. First-In Limited (FIL), which reports under IFRS, recognized revenue of $2.2 million during the most recent fiscal year on unit sales of 152. The company had beginning inventory of 27 units (16 units at a cost of $7,500 each ad 11 units at a cost of $8,100) and acquired 164 unites during the year (the purchases are listed in chronological order below). The per unit net realizable value (NRV) of the inventory was $9,300, while the replacement cost and NRV less the normal profit margin were $9,100.
Quantity |
Unit cost |
31 units |
$8,100 |
25 units |
8,700 |
76 units |
9,000 |
32 units |
9,600 |
Assuming that FIL uses the FIFO method for inventory costing, the amount of inventory that will be reported on the company’s balance sheet at fiscal year-end is closest to:
A. $354,900.
B. $362,700
C. $370,000.
| |
Ans: B.
The first step in solving this question is to calculate the ending inventory under FIFO.
Ending inventory = beginning inventory + purchase – sales
=27+164-152
=39 units
FIFO inventory = (32 units x $9,600) + (7 units x $9,000)
= $370,200
Note that under IFRS, inventory is calculated at the lower of cost or net realizable value (NRV). In this problem, the NRV per unit is $9,300, so the total net realizable of the inventory is:
Net realizable value = NRV per unit x ending inventory
= $9,300 x 39 units
=$362,700
The net realizable value of $362,700 is less than the FIFO cost of $370,200, so the inventory will be reported at $362,700.
A is incorrect. This is the amount that would be reported as inventory under U.S.GAAP. Under U.S.GAAP, inventory is valued at the lower of cost or market, where “market” is based on the median value among the NRV, replacement cost, and NRV less a normal profit margin. In this problem, the replacement cost and NRV less a profit margin of $9,100 are less than the NRV “ceiling” of $9,300, so the market value of the inventory is:
Market value = replacement cost x ending inventory
= $9,100 x 39 units= $354,900
The market value of $354,900 would be reported on the balance sheet because it is less than the FIFO cost of $370,200.
C is incorrect. The ending inventory balance using FIFO is $370,200. However, the NRV of the remaining 39 units should be reported on the balance sheet under IFRS, as it is lower than the FIFO cost. |