12. An analyst gathers the following information about 2011 actual results for a company and its projected sales, COGS, and assets for 2012:
|
2011actual |
2012projected |
Sales |
£9,000,000 |
£9,900,000 |
COGS |
£3,000,000 |
£3,450,000 |
Total assets |
£4,500,000 |
£4,450,000 |
Current assets |
£1,800,000 |
|
Current liabilities |
£1,200,000 |
|
Based on the projected sales increase, the best estimate of 2010 projected current assets is closest to:
A. £1,890,000.
B. £1,980,000.
C. £2,070,000.
| |
Ans: B.
Current assets are sales driven and hence would be expected to increase by 10%, the same amount as sales. The increase is sales is (9,900,000-9,000,000)/9,000,000=10%. Therefore, projected current assets are 1.10x1,800,000=1,980,000 |