CFA论坛 - Powered by Discuz! Board

标题: Reading 45: Residual Income Valuation-LOS f 习题精选 [打印本页]

作者: 土豆妮 时间: 2011-3-21 13:22 标题: [2011]Session 12-Reading 45: Residual Income Valuation-LOS f 习题精选

Session 12: Equity Investments: Valuation Models
Reading 45: Residual Income Valuation

LOS f: Calculate and interpret the intrinsic value of a common stock using single-stage (constant-growth) and multistage residual income models.

Advanced Instruments reported the following for the end of its fiscal year:

Revenues = $50.3 million.
Assets = $33.8 million.
Liabilities = $13.8 million.
Earnings per share = $0.68.
Dividends per share = $0.17.
Shares outstanding = 5 million.
Tax rate = 40%.

If the required rate of return is 15%, what is the value of the shares using a single-stage residual income model?

A)
$7.56.

B)
$12.77.

C)
$4.78.

Retention ratio = (0.68 – 0.17) / 0.68 = 0.75 or 75%

Equity = Assets – liabilities = $33.8 million ? $13.8 million = $20 million

Book value per share = Total equity / shares outstanding = $20 million / 5 million = $4.00

ROE = $0.68 / $4.00 = 0.17 or 17%

g = retention ratio × ROE = (0.75) × 0.17 = 0.1275 or 12.75%

作者: 土豆妮 时间: 2011-3-21 13:23

Midland Semiconductor has a book value of $10.50 per share. The company’s return on equity is 20%, and its required return on equity is 17%. The dividend payout ratio is 30%. What is the value of the shares using a single-stage residual income model?

A)
$10.50.

B)
$31.50.

C)
$21.00.

g = retention ratio × ROE = (1 ? 0.30) × 0.20 = 0.14 or 14%

作者: 土豆妮 时间: 2011-3-21 13:23

Big Sky Ranches reported the following for the end of its fiscal year:

Revenues = $40.8 million.
Pretax income = $8.6 million.
Assets = $53.2 million.
Liabilities = $27.8 million.
Dividends per share = $0.35.
Shares outstanding = 8 million.
Tax rate = 35%.

The beta for Big Sky Ranches is 1.2, the current risk-free rate is 4.5%, and the expected return on the market is 12.5%. What is the value of the shares using a single-stage residual income model?

A)
$23.23.

B)
$11.28.

C)
$8.10.

After tax earnings = Pretax earnings × (1 ? T) = 8.6 million × (1 ? 0.35) = $5.59 million

EPS = After tax earnings/shares outstanding = $5.59 million / 8 million = $0.70

Retention ratio = (0.70 ? 0.35) / 0.70 = 0.50 or 50%

Equity = Assets ? liabilities = $53.2 million ? $27.8 million = $25.4 million

Book value per share = Total equity/shares outstanding = $25.4 million / 8 million = $3.18

ROE = $0.70 / $3.18 = 0.22 or 22%

g = retention ratio × ROE = (0.50) × 0.22 = 0.11 or 11.00%

Expected return = 0.045 + [0.125 ? 0.045]1.2 = 0.1410 or 14.10 %

欢迎光临 CFA论坛 (http://forum.theanalystspace.com/)