Board logo

标题: FSA: Financial Ratios and Earnings per Share 财务报告分析:财务比率 [打印本页]

作者: cfaspace    时间: 2006-4-27 16:30     标题: 每天一练:FSA: Financial Ratios and Earnings per Share 财务报告分析:财务比率

BWT, Inc. shows the following data in its financial statements at the end of the year.

Assume all securities were outstanding at the beginning of the year:

§ 6.125% convertible bonds, convertible into 33 shares of common stock. Issue price $1,000, 100 bonds outstanding.

§ 6.25% convertible preferred stock, $100 par, 2,315 shares outstanding. Convertible into 3.3 shares of common stock, Issue price $100

§ 8% convertible preferred stock, $100 par, 2,572 shares outstanding. Convertible into 5 common shares, Issue price $80

§ 9,986 warrants are outstanding with an exercise price of $38. Each warrant is convertible into 1 share of common. Average market price of common is $52.00 per share.

§ Common shares outstanding at the beginning of the year were 40,045.

§ Net Income for the period was $200,000, while the tax rate was 40%.

What were the preferred dividends paid this whole year?

A)

35045

B)

20576

C)

14469

D)

30930

The correct answer was A.

(0.0625)(100)(2315) = 14469

0.08)(100)(2572) = 20576

14469 + 20576 = 35045


What was the after-tax interest charge?

A)

3675

B)

6215

C)

2450

D)

2021

The correct answer was A.

(.06125)(1000)(100)

(6125)(1 -0 .4) = 3675


How many new shares had to be issued to facilitate warrant conversion?

A)

2689

B)

13665

C)

9986

D)

7297

The correct answer was A.

9986 x $38 = $379,468

$379,468/$52 = 7297 common shares

9986 - 7297 = 2689 new common shares


What were the Basic EPS for the year?

A)

4.12

B)

4.03

C)

4.22

D)

3.97

The correct answer was A.

Basic EPS = Net income - preferred dividends/Wt Average shares of common = ($200,000 - $35045)/40,045 = 164955/40405 = 4.12


What were the Diluted EPS for the year?

A)

3.06

B)

3.19

C)

2.95

D)

3.01

The correct answer was A.

[($200,000 - $35,045) + $35,045 + $3,675]/(40,045 + 3,300 + 20,500 + 2689)

= $203,675/66534 shares = 3.06


作者: elevel    时间: 2006-9-27 11:29

the quewstion is very difficult!
作者: kyoxiaomei    时间: 2007-5-6 17:09

interesting


作者: vivian1022    时间: 2007-5-7 03:24

very good
作者: yimngai    时间: 2007-5-12 23:18

???




欢迎光临 CFA论坛 (http://forum.theanalystspace.com/) Powered by Discuz! 7.2