| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Net Income | Depreciation Expense |
| ||||
| ||||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Year 1 | Year 2 |
| ||||
| ||||
|
Yr. 1 | Yr. 2 | |
Revenue | 15,000 | 15,000 |
Dep. | 2,000 | 2,000 |
Pretax income | 13,000 | 13,000 |
Tax Expense | 3,900 | 3,900 |
Deferred Taxes | Net Income |
| ||||
| ||||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Interest on tax-exempt municipal bonds $140,000 Premium expense on key person life insurance $(40,000) Total $100,000
| ||
| ||
|
Property, Plant & Equip. | 10 |
| Deferred Tax Liability | 0.6 |
Accumulated Depreciation | (4) |
|
|
|
| ||
| ||
|
Year 1 Year 2 Pretax Income $60,000 $60,000 Taxable Income $50,000 $65,000
Taxes Payable | Deferred Tax Liability |
| ||||
| ||||
|
| ||
| ||
|
| ||
| ||
|
Deferred Tax Liability | Net Income |
| ||||
| ||||
|
| ||
| ||
|
| ||
| ||
|
Firm 1 | Firm 2 |
| ||||
| ||||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Patel | Jayagopal |
| ||||
| ||||
|
| ||
| ||
|
Patel | Shah |
| ||||
| ||||
|
Patel | Jayagopal |
| ||||
| ||||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Year: | 2002 | 2003 | 2004 | |
Income Statement: | ||||
Revenues after all expenses other than depreciation | $200 | $300 | $400 | |
Depreciation expense | 50 | 50 | 50 | |
Income before income taxes | $150 | $250 | $350 | |
Tax return: | ||||
Taxable income before depreciation expense | $200 | $300 | $400 | |
Depreciation expense | 75 | 50 | 25 | |
Taxable income | $125 | $250 | $375 |
| ||
| ||
|
Year 1 | Year 2 |
| ||||
| ||||
|
Yr. 1 | Yr. 2 | |
Revenue | 15,000 | 15,000 |
Depreciation | 4,000 | 1,333 |
Taxable Income | 11,000 | 13,667 |
Taxes Payable | 3,300 | 4,100 |
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
欢迎光临 CFA论坛 (http://forum.theanalystspace.com/) | Powered by Discuz! 7.2 |