| ||
| ||
|
Held-to-Maturity | Available-for-Sale | Trading | |
Equity | $0 | $125 | $75 |
Debt | $50 | $25 | $25 |
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
% ownership | Degree of influence |
| ||||
| ||||
|
| ||
| ||
|
| ||
| ||
|
Balance Sheet
Company A
Company TCurrent assets $400,000 $60,000 Fixed assets 600,000 100,000 Total $1,000,000 $160,000 Current liabilities $50,000 $ 30,000 Common stock 350,000 60,000 Retained earnings 600,000 70,000 Total $1,000,000 $160,000
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Security Cost 2005 Value 2006 Value ABC $80 $75 $85 HIJ $20 $30 $35 XYZ $40 $20 $45
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Statement #1: | The sponsor usually maintains the decision-making power and voting control over the SPE. |
Statement #2: | The equity owners of an SPE usually receive a rate of return that is tied to the performance of the SPE. |
| ||
| ||
|
| ||
| ||
|
Statement #1 | One potential benefit of a VIE is a lower cost of capital since the assets and liabilities of the VIE are isolated in the event the sponsor experiences financial difficulties. |
Statement #2 | The organizational form of a VIE must be either a partnership or a joint venture and it is necessary for the VIE to have separate management and employees. |
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
2010 Q1 | 2010 Q2 | 2010 Q3 | 2010 Q4 | |
Shares purchased (sold) | 1,000 | (200) | 700 | 0 |
Total shares quarter-end | 1,000 | 800 | 1,500 | 1,500 |
Purchase price | 50.00 | 45.00 | ||
Sale price | 45.00 | |||
Quarter-end market price | 52.00 | 43.00 | 52.00 | 60.00 |
Total dividends | 500 | 400 | 750 | 750 |
Trading | Available-for-sale | Held-to-maturity |
| |||||
| |||||
|
Trading | Available-for-sale | Held-to-maturity |
| |||||
| |||||
|
Trading | Available-for-sale | Held-to-maturity |
| |||||
| |||||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Portfolio 1 | Portfolio 2 |
| ||||
| ||||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
CompanyX
A
B
C
D
Cash400
10
20
30
40
Other assets1,600
90
180
270
360
Total assets2,000
100
200
300
400
Liabilities300
40
80
120
160
Equity1,700
60
120
180
240
Total2,000
100
200
300
400
The company accounts for the acquisitions based on typical ownership proportion guidelines. After the acquisitions, the other assets reported by Company X will be:
CompanyX
A
B
C
D
Revenue2,000
100
200
300
400
Net income200
10
20
30
40
Dividends
4
8
12
16
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Value of Rocky Mountain on Flitenight’s books at the end of 2004 =
$10 million + (0.20 × $3 million in 2003 earnings − 0.20 × $1.5 million in 2003 dividends) + (0.20 × −$800,000 in 2004 earnings − 0.20 × $1 million in 2004 dividends) =
$10 million + ($600,000 − $300,000) + (−$160,000 − $200,000) =
$10,000,000 + $300,000 − $360,000 = $9,940,000
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Balance Sheet | Income Statement | Cash |
| |||||
| |||||
|
Fiduciary Investors held two portfolios of marketable equity securities:
$50 million in Portfolio A was accounted for as available-for-sale.
$50 million in Portfolio B was accounted for as trading securities.
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
100,000 shares × $1.50 per share = $150,000. (Study Session 6, LOS 22.c)
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Bailey Corporation | |||
Selected Financial Data, Years Ended December 31 | |||
(in Thousands) | |||
Item | 1998 | 1999 | 2000 |
Sales | $50,000 | $60,000 | $70,000 |
Less: cost of goods sold (COGS) | 37,000 | 43,700 | 47,250 |
Earnings before interest & taxes (EBIT) | 13,000 | 16,300 | 22,750 |
Less: Interest | 10,000 | 13,000 | 19,000 |
EBT | 3,000 | 3,300 | 3,750 |
Less: Taxes | 1,000 | 1,100 | 1,250 |
Net Income | $2,000 | $2,200 | $2,500 |
Dividends Paid | $1,000 | $1,200 | $1,500 |
Total Shares Outstanding | 1,000,000 |
Simpson’s Purchase Transactions in BC’s Stock | |||
Date | January 1, 1998 | January 1, 1999 | January 1, 2000 |
Number of Shares | 10,000 | 290,000 | 700,000 |
Price per Share | 10 | 11 | 15 |
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Assume that on the balance sheet date shown below TME Corporation acquires 70% of Abcor, Inc. common stock for $25,000 in cash.
What will be the post-acquisition current ratio, using both the acquistion method and the equity method, respectively, for TME?
Pre-acquisition Balance Sheets
December 31, 2001
TME Corp.
Abcor, Inc.
Current assets
$80,000
$38,000
Other assets
28,000
15,000
Total assets
$108,000
$53,000
Current liabilities
$60,000
$32,000
Common stock
15,000
14,000
Retained earnings
33,000
7,000
Total liabilities and equity
$108,000
$53,000
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
欢迎光临 CFA论坛 (http://forum.theanalystspace.com/) | Powered by Discuz! 7.2 |