Board logo

标题: Reading 26- LOS f ~ Q40-47 [打印本页]

作者: spaceedu    时间: 2008-5-12 16:55     标题: [2008] Session 6 - Reading 26- LOS f ~ Q40-47

40 Precision Screen Printers (PSP) Company has a foreign subsidiary, the Acer Tool & Die Company, located in the country of Rolivia. The currency of Rolivia is the Chad. The balance sheet and income statement of Acer Tool & Die Company for the year-ended December 31, 2005, is shown below. The balance sheet has been restated using the U.S. dollar as the functional currency.

Acer Tool & Die Company Balance Sheet
As of December 31, 2005

 

Chad

(millions)

Exchange Rate

(Chad/US$)

U.S. $

(millions)

Cash

20

 

0.25

 

$80

 

Accounts receivable

30

 

0.25

 

120

 

Inventory

100

 

0.3125

 

320

 

Fixed assets (net)

500

 

0.3333

 

1,500

 

Total assets

650

 

 

 

$2,020

 

 

Accounts payable

50

 

0.25

 

$200

 

Capital stock

380

 

0.3333

 

1,140

 

Retained earnings

220

 

--

 

680

 

Total liabilities and equity

650

 

 

 

$2,020

 

Acer Tool & Die Company Income Statement
For year ending December 31, 2005
(Amounts in millions of Chad)

 

Revenues

1,000

 

Cost of sales

700

 

Depreciation expense

50

 

Selling expense

30

 

Translation gain (or loss)

 

 

Net income

220

 

Acer has determined that the exchange rate exposure at the beginning of 2005 is -260 Chad.

The exchange rate at the beginning of 2005 was 0.3333 Chad/US$. The exchange rate at the end of 2005 was 0.25 Chad/US$. The average rate for 2005 is 0.3125 Chad/US$. Beginning inventory is 90 Chad. Acer Tool & Die uses FIFO inventory valuation and depreciates fixed assets using the straight-line method.

What is Acer Tool & Die's cost of sales in U.S. dollars using the temporal method?

A)   $2,240.

B)   $2,242.

C)   $2,800.

D)   $2,222.


41t is the translation gain or loss for the period using the temporal method?

A)   $52 loss.

B)   $50 gain.

C)   $32 loss.

D)   $50 loss.


42l Air Lines has recently acquired Australian Puddle Jumpers, Inc., a small airline located in Sydney. The Australian dollar has been chosen by Dell as the functional currency for APJ. The Balance Sheet of APJ is given below as of Dec. 31, 2004 in Australian dollars.

Assets

 

Liabilities and Equity

Cash

200

 

A/P

180

A/R

240

 

Common Stock

720

Maintenance Supplies

180

 

 

 

Fixed Assets

280

 

 

 

Total Assets

900

 

Total Liab & Equity

900

APJ's income statement for the year ending Dec. 31, 2005 is expressed in Australian dollars as:

Sales

3,500

Total Costs

2,900

Net Income

600

 


作者: spaceedu    时间: 2008-5-12 16:55

The Australian dollar has steadily depreciated against the U.S. dollar. At Dec. 31, 2004, the exchange rate was 2 Australian dollars = $1 but at Dec. 31, 2005, the exchange rate had deteriorated to 3 Australian dollars = $1.

The Dec. 31, 2005 Balance Sheet for APJ is given in Australian dollars as follows:

Assets

 

Liabilities and Equity

Cash

441

 

A/P

210

A/R

330

 

Common Stock

720

Supplies

291

 

Retained Earnings

600

Fixed Assets

468

 

 

 

 

 

 

 

 

Total Assets

1,530

 

Total Liab. & Equity

1,530

On APJ's 2005 income statement, the level of net income in U.S. dollars would be:

A)   $240.

B)   $200.

C)   $300.

D)   $600.

43APJ's 2005 balance sheet, the level of common stock (not including retained earnings) in U.S. dollars would be:

A)   $288.

B)   $240.

C)   $196.

D)   $360.


44APJ's 2005 balance sheet, the level of retained earnings in U.S. dollars would be:

A)   $240.

B)   $200.

C)   $300.

D)   $345.


45APJ's 2005 balance sheet, the foreign currency translation adjustment in U.S. dollars would be:

A)   negative $220.

B)   negative $280.

C)   positive $160.

D)   negative $160.


46ch one of the following is a condition under which the temporal method should be used to account for foreign currency translations?

A)   The cumulative Australian inflation rate over the last three years would have to be less than 100%.

B)   APJ would have to be a mere operational extension of Dell's main operations.

C)   If Dell desires a smoother earnings stream.

D)   The Australian dollar is chosen as the functional currency.


47ch one of the following statements correctly describes the effect on Dell's financial statements if the U.S. dollar had been chosen as the functional currency?

A)   The current rate method would apply.

B)   Dell's reported earnings would probably become less volatile over time.

C)   The translation adjustment would appear as a line item on Dell's balance sheet.

D)   The translation adjustment would appear as a line item on Dell's income statement.

A)   $288.

B)   $240.

C)   $196.

D)   $360.


44APJ's 2005 balance sheet, the level of retained earnings in U.S. dollars would be:

A)   $240.

B)   $200.

C)   $300.

D)   $345.


45APJ's 2005 balance sheet, the foreign currency translation adjustment in U.S. dollars would be:

A)   negative $220.

B)   negative $280.

C)   positive $160.

D)   negative $160.


46ch one of the following is a condition under which the temporal method should be used to account for foreign currency translations?

A)   The cumulative Australian inflation rate over the last three years would have to be less than 100%.

B)   APJ would have to be a mere operational extension of Dell's main operations.

C)   If Dell desires a smoother earnings stream.

D)   The Australian dollar is chosen as the functional currency.


47ch one of the following statements correctly describes the effect on Dell's financial statements if the U.S. dollar had been chosen as the functional currency?

A)   The current rate method would apply.

B)   Dell's reported earnings would probably become less volatile over time.

C)   The translation adjustment would appear as a line item on Dell's balance sheet.

D)   The translation adjustment would appear as a line item on Dell's income statement.


作者: spaceedu    时间: 2008-5-12 16:56

What is Acer Tool & Die's cost of sales in U.S. dollars using the temporal method?

A)   $2,240.

B)   $2,242.

C)   $2,800.

D)   $2,222.

The correct answer was D)

Purchases = COGS - Beginning inventory + ending inventory = 710 Chad

 

Chad

Conversion

US$

Beginning inventory

90

0.3333

$270

Purchases

710

0.3125

2,272

Ending inventory

100

0.3125

320

COGS

700

 

$2,222

41t is the translation gain or loss for the period using the temporal method?

A)   $52 loss.

B)   $50 gain.

C)   $32 loss.

D)   $50 loss.

The correct answer was A)

When using the temporal method, only cash, accounts receivable, accounts payable, current debt, and long-term debt are translated at the current rate. This means that exposure under the temporal method is:

(cash + accounts receivable) – (accounts payable + current debt + long-term debt)

The currency translation adjustment (CTA) is calculated as the sum of the flow effect and holding effect.

Flow effect (in $) = change in exposure (in LC) × (ending rate – average rate)

Holding gain/loss effect (in $) = beginning exposure (in LC) × (ending rate – beginning rate)

Going back to our data in the example:

Beginning exposure = -260 Chad (this was given)

Ending exposure = (20 + 30) – (50 + 0 + 0) = 0

Change in exposure = (0 - (-260)) =  260

Flow effect (in $) = 260 × [(1/0.25) – (1/0.3125)] = 260 × [4 – 3.2] = 208

Holding gain/loss effect (in $) = -260 × [(1/0.25) – (1/0.3333)] = -260 × [4 – 3] = -260

Translation loss (in $) = flow effect + holding gain/loss effect = $208 + (-$260) = -$52

42l Air Lines has recently acquired Australian Puddle Jumpers, Inc., a small airline located in Sydney. The Australian dollar has been chosen by Dell as the functional currency for APJ. The Balance Sheet of APJ is given below as of Dec. 31, 2004 in Australian dollars.

Assets

 

Liabilities and Equity

Cash

200

 

A/P

180

A/R

240

 

Common Stock

720

Maintenance Supplies

180

 

 

 

Fixed Assets

280

 

 

 

Total Assets

900

 

Total Liab & Equity

900

APJ's income statement for the year ending Dec. 31, 2005 is expressed in Australian dollars as:

Sales

3,500

Total Costs

2,900

Net Income

600

The Australian dollar has steadily depreciated against the U.S. dollar. At Dec. 31, 2004, the exchange rate was 2 Australian dollars = $1 but at Dec. 31, 2005, the exchange rate had deteriorated to 3 Australian dollars = $1.

The Dec. 31, 2005 Balance Sheet for APJ is given in Australian dollars as follows:

Assets

 

Liabilities and Equity

Cash

441

 

A/P

210

A/R

330

 

Common Stock

720

Supplies

291

 

Retained Earnings

600

Fixed Assets

468

 

 

 

 

 

 

 

 

Total Assets

1,530

 

Total Liab. & Equity

1,530

On APJ's 2005 income statement, the level of net income in U.S. dollars would be:

A)   $240.

B)   $200.

C)   $300.

D)   $600.

The correct answer was A)

Since the Australian $ is both the local and the functional currency, use the current rate method. The items in the income statement are translated at the average exchange rate under FASB 52. The average rate is (2 + 3)/2 = 2.5 Australian dollars = $1.

Income Statement (in $)

Sales (3,500/2.5)         $1,400

Costs (2,900/2.5)        $1,160

Net Income                 $240

43APJ's 2005 balance sheet, the level of common stock (not including retained earnings) in U.S. dollars would be:

A)   $288.

B)   $240.

C)   $196.

D)   $360.

The correct answer was D)

Since the Australian $ is the local and the functional currency, use the current rate method. 

In the balance sheet, all accounts are translated at the current exchange rate, except for the common stock account, which is translated at the historical rate.

Common Stock (720/2) = 360

44APJ's 2005 balance sheet, the level of retained earnings in U.S. dollars would be:

A)   $240.

B)   $200.

C)   $300.

D)   $345.

The correct answer was A)

Since there is no mention of dividends being paid, the retained earnings will equal net income (RE = NI - Div). The items in the income statement are translated at the average exchange rate under SFAS 52. The average rate is (2 + 3)/2 = 2.5 Australian dollars = $1.

Income Statement (in $)

Sales (3, 500/2.5)    

$1,400

Costs (2,900/2.5)

$1,160

Net Income   

$240

45APJ's 2005 balance sheet, the foreign currency translation adjustment in U.S. dollars would be:

A)   negative $220.

B)   negative $280.

C)   positive $160.

D)   negative $160.

The correct answer was D)

Since the Australian dollar is both the local and the functional currency, use the current rate method. 

When using the current rate method, all assets and liabilities are translated at the current rate, so the net exposure is assets minus liabilities, or total shareholder’s equity.

The currency translation adjustment (CTA) is calculated as the sum of the flow effect and holding effect.

Flow effect (in $) = change in exposure (in LC) × (ending rate – average rate)

Holding gain/loss effect (in $) = beginning exposure (in LC) × (ending rate – beginning rate)

Going back to our data in the example:

Beginning exposure = 720

Ending exposure = (720 + 600) = 1320

Change in exposure = (1320 – 720) = 600

Flow effect (in $) = 600 × [(1/3) – (1/2.5)] = -$40

Holding gain/loss effect (in $) = 720 × [(1/3) – (1/2)] = -$120

Translation gain/loss (in $) = flow effect + holding gain/loss effect = -$40 + (-$120) = -$160

46ch one of the following is a condition under which the temporal method should be used to account for foreign currency translations?

A)   The cumulative Australian inflation rate over the last three years would have to be less than 100%.

B)   APJ would have to be a mere operational extension of Dell's main operations.

C)   If Dell desires a smoother earnings stream.

D)   The Australian dollar is chosen as the functional currency.

The correct answer was B)

The conditions necessary for implementation of the temporal method are:

1.   APJ would have to be a mere operational extension of Dell's main operations. If the operations of the subsidiary are well integrated with the parent’s then the parent’s currency (in this case, the U.S. dollar) would be the functional currency.

2.   The cumulative Australian inflation rate over the last 3 years would have to exceed 100%. (Hyperinflation)

47ch one of the following statements correctly describes the effect on Dell's financial statements if the U.S. dollar had been chosen as the functional currency?

A)   The current rate method would apply.

B)   Dell's reported earnings would probably become less volatile over time.

C)   The translation adjustment would appear as a line item on Dell's balance sheet.

D)   The translation adjustment would appear as a line item on Dell's income statement.

The correct answer was D)     

If the U.S. dollar had been chosen as the functional currency, then the provisions of the temporal method would apply. Under the temporal method, the translation adjustment would appear as a line item on Dell's income statement and not as an element of equity. Hence, earnings may become more volatile as a result.






欢迎光临 CFA论坛 (http://forum.theanalystspace.com/) Powered by Discuz! 7.2