Q34. Wasson Brothers (WB) is a large
One of WB's wholly-owned foreign subsidiaries, Kasamatsu Industries, is based in
hugely successful line of trading cards, toys, and other related products. All of Kasamatsu's operations and sales
take place in
Kasamatsu's books and records are all maintained in yen. WB reports its earnings in U.S. dollars. The history of the
exchange rate between the dollar and the yen over the last two years is presented in the following table. Figures
are presented in yen/$.
Yen/Dollar Exchange Rate | |
December 31, 2002 | 150 |
December 31, 2001 | 130 |
| |
2002 Average | 140 |
2001 Average | 120 |
| |
Exchange rate on date that 2002 dividends were paid to Wasson Brothers | 145 |
Exchange rate on date of stock issue and acquisition of fixed assets. | 100 |
Shelly Jameson is an analyst with Henderson-Wells, an investment banking firm in
Financial Statements for Year Ending December 31, 2002 (in thousands on yen) |
| ||||||
Statement of Income and Retained Earnings |
| ||||||
|
| ||||||
Sales | 700,000 |
| |||||
|
| ||||||
Expenses | |
| |||||
| Cost of Goods Sold (COGS) | 280,000 |
| ||||
| Depreciation | 126,000 |
| ||||
| SG&A | 77,000 |
| ||||
| | Total Expenses | 483,000 |
| |||
|
| ||||||
Earnings Before Taxes (EBT) | 217,000 |
| |||||
Income Tax Expense | 98,000 |
| |||||
Net Income | 119,000 |
| |||||
Retained Earnings: December 31, 2001 | 250,000 |
| |||||
| 369,000 |
| |||||
Dividends | 58,000 |
| |||||
Retained Earnings: December 31, 2002 * | 311,000 |
| |||||
|
| ||||||
* Retained earnings on 12/31/2002 were US $2million |
| ||||||
Balance Sheet | |||||||
| |||||||
Assets | |||||||
| Cash and receivables | 60,000 | |||||
| Inventory | 180,000 | |||||
| Land | 200,000 | |||||
| Fixed assets | 346,000 | |||||
| | Total assets | 786,000 | ||||
| |||||||
Liabilities and stockholder's equity | |||||||
| Liabilities | 300,000 | |||||
| Capital stock | 175,000 | |||||
| Retained earnings | 311,000 | |||||
| | Total liabilities and stockholder's equity | 786,000 | ||||
Jameson has finally completed translating all the necessary figures into dollars and now wants to compute how much WB's reported sales in dollars will change due to Kasamatsu's sales. Which of the following is closest to Jameson's answer (in thousands of dollars)?
A) $5,000.
B) $4,828.
C) $4,667.
答案和详解如下:
Correct answer is A)
The basis for using the all current method is when Functional Currency is NOT the same as Parent's Presentation (reporting) Currency. The basis for using the temporal method is when Functional Currency = Parent's Presentation Currency.
Because sales is an income statement item, the 2002 average exchange rate of 140, JPY/USD must be used to calculate sales in the reporting currency. Kasamatsu's sales were JPY 700,000. The calculation is:
700,000 140 | = 5,000 |
WB will report $5,000 of sales as a result of Kasamatsu's operations. Both remaining answers use incorrect exchange rates.
thx
欢迎光临 CFA论坛 (http://forum.theanalystspace.com/) | Powered by Discuz! 7.2 |