Board logo

标题: Reading 40: Valuation in Emerging Markets- LOS b~ Q6-7 [打印本页]

作者: wzaina    时间: 2009-3-6 14:51     标题: [2009] Session 11 - Reading 40: Valuation in Emerging Markets- LOS b~ Q6-7

 

Q6. Reynolds has been provided with the information contained in Tables 1 and 2 below, where the estimated value of the emerging market firm is presented based on a five-year cash flow forecast.

Table 1: Real Valuation of Emerging Market Firm

 

Today

Year 1

Year 2

Year 3

Year 4

Year 5

Real FCF

 

117

152

155

158

162

Real continuing value

 

 

 

 

 

2,550

Total annual real cash flow

 

117

152

155

158

2,712

PV value factor (8%)

 

0.925926

0.857339

0.793832

0.73503

0.680583

PV of annual real cash flow

 

108

130

123

116

1846

Real firm value

2,323

 

 

 

 

 

Table 2: Nominal Valuation of Emerging Market Firm

 

Today

Year 1

Year 2

Year 3

Year 4

Year 5

Nominal FCF

 

133

211

258

317

387

Nominal continuing value

 

 

 

 

 

6,155

Total annual nominal CF

 

134

211

259

318

6,542

Real WACC

 

0.08

0.08

0.08

0.08

0.08

E(Inflation)

 

0.35

0.15

0.15

0.15

0.15

Nominal WACC

 

0.458

0.242

0.242

0.242

0.242

PV factor

 

0.685871

0.552231

0.444631

0.357996

0.288241

PV of annual nominal CF

 

92

117

115

114

1,885

Nominal firm value

2,323

 

 

 

 

 

Note in Table 2 that the expected inflation rate is 35% in year 1 and 15% in years 2 through 5. Which of the following most accurately reflects the effect of an increase in inflation to 35% over years 2 through 5 on firm value in both real and nominal term?

          Real Value                                         Nominal Value

 

A)  Decreases by at least 323         Decreases by at least 323

B)  No change                                      Decreases by at least 323

C)  No change                                      No change

 

Q7. Wavington Enterprises is headquartered in an emerging market nation that is expected to have 27% inflation over the next year. Charleston Johnson expects the local government to be successful in bringing inflation under control, and anticipates that it will fall to 20% in the second year and 10% in the third year, where he expects inflation to stabilize. Johnson predicts that by year 3, Wavington will have nominal free cash flow of $187 million growing at 4% annually in real terms. In view of his optimistic outlook, he is considering an investment in Wavington, and has calculated the real WACC for Wavington at 8%. The nominal continuing value of Wavington in year 3 is closest to:

A)   $4,675.

B)   $4,250.

C)   $4,862.

 

[此贴子已经被作者于2009-3-6 14:54:31编辑过]


作者: hitman1986    时间: 2009-3-10 03:18

1
作者: cyyap1011    时间: 2009-3-15 00:12

thanks
作者: best_tu    时间: 2009-4-7 02:19

thanks


作者: skybao    时间: 2009-4-10 13:53

t
作者: yy21    时间: 2009-4-21 10:53     标题: 哈哈呵呵哈哈哈哈哈哈哈哈哈哈哈

好哈哈哈哈哈哈哈哈哈哈
作者: aleckkwong    时间: 2009-4-21 22:24

!!
作者: harbuzi    时间: 2009-5-5 17:40

a
作者: saifudan    时间: 2009-5-12 20:12

 thx
作者: lenny_chen    时间: 2009-5-19 14:11

x
作者: leeyaoxee    时间: 2009-5-28 03:45

thx
作者: blustxz    时间: 2009-5-28 23:03

xz
作者: hkgee    时间: 2009-6-2 00:58

z
作者: yunchuan    时间: 2009-11-1 15:27

thks
作者: jrxx999    时间: 2009-12-24 09:07

踩踩踩踩踩踩踩踩踩踩踩踩
作者: yan_superman    时间: 2010-1-13 03:52

 xie
作者: yan_superman    时间: 2010-1-13 03:52

 xie
作者: maxsimax    时间: 2010-2-21 21:56

thanks
作者: s_y_s_s    时间: 2010-3-18 17:49

ss
作者: duo1115    时间: 2010-4-16 07:46

see
作者: tomathome    时间: 2010-4-17 10:02

??
作者: suodi    时间: 2010-5-5 14:37

[em50]
作者: fengleng    时间: 2011-6-2 16:10

thanks
作者: ratpopo    时间: 2011-6-2 23:36

 thx
作者: maggie78    时间: 2011-9-9 17:44

yuelaiyueyun
作者: lebronbo    时间: 2012-3-6 11:01

thanks
~~~~~
作者: maximus200409    时间: 2012-3-7 16:37

thanks,...




欢迎光临 CFA论坛 (http://forum.theanalystspace.com/) Powered by Discuz! 7.2