返回列表 发帖
in the case of an all equity company - D=0, E=1
so D/E = 0
So formula reduces to Re = R0
which is right.
If Schweser has the formula in that way, it is definitely incorrect.
R0 = D/D+E* Rd * (1-T) + E/D+E * Re
work back from there to arrive at Re formula
and you will get
Re = R0 + (Ro-Rd(1-T)) * D/E

TOP

Suppose Re = 16%, Rd = 5%, Tax = 20% Debt to Asset ratio = 50%
WACC = 0.5 x 5(1-20%) + 0.5 x 16
WACC = 0.5 x 4 + 0.5 x 16
WACC = 2+8
WACC = 10%
Using the formula (incorrect)
Re = Ro + (Ro - Rd)(1-t) D/E
Re = 10 + (10 - 5)(1-20%) x 0.5/0.5
Re = 10 + 5(1-20%) x 1
Re = 10 + 4
Re = 14% (Which is wrong)
Using the correct formula as CPK mentioned
Re = Ro + (Ro - Rd(1-t)) x D/E
Re = 10 + (10 - 5(1-20%))x 0.5/0.5
Re = 10 + (10 - 4) x 1
Re = 10 + (6)
Re = 16% (Which is correct)

TOP

be careful may friends,2 EOC Q are based on this wrong formula

TOP

Please! I remind that: CFA text book is no wrong!
You should read this link for more detail.
http://en.wikipedia.org/wiki/Modigliani%E2%80%93Miller_theorem

TOP

bump

TOP

Why’re you bumping this? It is just going to create more confusion for everyone.

TOP

for all-equity : wacc=re=r0, Vu=[EBIT(1-t)]/r0
if finance with leverage,  Vl=Vu+tD=D+E=[EBIT(1-t)]/rwacc,  and  rwacc=(D/Vl)rd(1-t)+(E/Vl)re
== Vl*rwacc=rd*(1-t)*D+re*E
== EBIT(1-t)=rd*(1-t)*D+re*E
== Vu*r0=rd*(1-t)*D+re*E
== r0*(Vl-t*D)=rd*(1-t)*D+re*E
== r0*(D+E-t*D)=rd*(1-t)*D+re*E
== ro*(1-t)*D+r0*E=rd*(1-t)*D+re*E
== re=r0+(r0-rd)*(1-t)*(D/E)

TOP

Oh no not again. Aether, are we going to bother?

TOP

BrightStar wrote:
Oh no not again. Aether, are we going to bother?
LOL, exactly my thoughts.
Guys, quit bumping this thread… the formula given in the CFAI text is correct as given. No need for proofs or second-guessing the core material.

TOP

返回列表