- UID
- 223332
- 帖子
- 360
- 主题
- 31
- 注册时间
- 2011-7-11
- 最后登录
- 2013-9-23
|
Robin Alberts, CFA, is the head of research for Worth Brothers, a large investment company based in New York. Next week, a group of analysts who have just completed the Worth Brothers’ management training program will begin rotating throughout the various departments and trading desks at the firm. The trainees will be split into small groups, and each group will spend four weeks in each area to learn the basic operations of each department through “hands on” experience. Also, in that time period, each department head is expected to fully evaluate each candidate in order to determine their future placement within the firm.
Alberts decides that she should begin every rotation in the research department by giving each candidate a brief review exam to test their knowledge of the general principles of credit analysis. She asks each candidate to analyze the following three scenarios and to answer two questions on each scenario.Scenario One |
| Firm A | Firm B | Firm C | Firm D |
Payout Ratio | 75% | -- | -- | -- |
Required Rate of Return | 12% | 12% | 12% | 12% |
Return on Equity (ROE) | 20% | 15% | 30% | 14% |
Price-to-book Value (PBV) Ratio | -- | 3.00 | 0.70 | 3.50 |
Scenario Two
Cost of Capital Measures for Brown, Inc. |
Risk-Free Rate | 5% |
Expected Return on the Market | 12% |
Beta | 1.5 |
Tax Rate | 40% |
Cost of Debt | 10% |
Proportion of the Firm Financed with Debt | 20% |
Proportion of the Firm Financed with Equity | 80% |
Scenario Three
The Donner Company
as of December 31, 2003
(in $ millions) |
Cash | 38 |
|
Current Liabilities | 52 |
Accounts Receivable | 120 |
|
Long-term Bonds | 123 |
Inventory | 57 |
|
Common Stock | 75 |
Property, Plant & Equip. | 218 |
|
Retained Earnings | 183 |
Total Assets | 433 |
|
Total Liabilities & Equity | 433 |
| 2001 | 2002 | 2003 |
Operating Profit (EBIT) | 42 | 38 | 43 |
Interest Expense | 16 | 17 | 20 |
Relevant Industry Ratios |
Long-term Debt-to-equity Ratio: 0.52 |
Current Ratio: 3.20 |
Interest Coverage Ratio: 2.10 |
Using the information in scenario one which of the following items would increase firm A's PBV? | B)
| A larger spread between ROE and the required rate of return (r). |
| |
To increase the PBV do one of the following:- Increase ROE.
- Decrease r.
- Increase the spread between ROE and r.
(Study Session 12, LOS 41.d)
Using the information from scenario one which of the following items would decrease Firm A's PBV? | | C)
| Increase the spread between ROE and r. |
|
To decrease the PBV do one of the following:- Decrease ROE.
- Increase r.
- Decrease the spread between ROE and r.
(Study Session 12, LOS 41.d)
Using the information in scenario two, what is the cost of equity capital of Brown, Inc.?
Use the capital asset pricing model (CAPM) to compute the cost of equity capital as follows:
Kequity = 5% + (1.5)(12% - 5%) = 15.5%.
(Study Session 11, LOS 38.d)
Using the information in scenario two, what is the weighted-average cost of capital (WACC) of Brown, Inc.?
WACC = (proportion of firm financed with equity)(cost of equity) + (proportion of firm financed with debt)(cost of debt)(1 − tax rate) = (0.8)(15.5%) = (0.2)(10%)(1 − 0.4) = 13.6%.
(Study Session 11, LOS 38.d)
Using the information in scenario three, what should Mansted observe about Donner’s solvency and debt capitalization? A)
| Both Donner's solvency and debt capitalization ratios are better than the industry average. |
| B)
| Donner's solvency ratio is worse but its debt capitalization is better than the industry average. |
| C)
| Donner's solvency ratio is better but its debt capitalization is worse than the industry average. |
|
Donner’s current ratio of (38 + 120 + 57) / 52 = 4.13 is higher (better) than the industry average of 3.2. Donner’s long-term debt-to-equity ratio of 123 / (75 + 183) = 0.48 is lower (better) than the industry average of 0.52. (Study Session 14, LOS 48.c)
Using the information in scenario three, what should Mansted observe about Donner’s ability to make its interest payments? Donner’s interest coverage ratio is: A)
| declining (worsening) over time but is still above the industry average. |
| B)
| declining (worsening) over time and is below the industry average. |
| C)
| rising (improving) over time and is above the industry average. |
|
Donner’s interest coverage ratio (42 / 16 = 2.625 in 2001, 38 / 17 = 2.235 in 2002, and 2.150 in 2003) is declining from year to year but is still above the industry average of 2.10. (Study Session 14, LOS 48.d) |
|