返回列表 发帖

Reading 35: Analysis of Inventories - LOS d ~ Q13-14

13.Selected financial data from Krandall, Inc.’s balance sheet for the year ended December 31 was as follows (in $):

Cash

$1,100,000

Accounts Payable

$400,000

Accounts Receivable

300,000

Deferred Tax Liability

700,000

Inventory

2,400,000

Long-term Debt

8,200,000

Property, Plant & Eq.

8,000,000

Common Stock

1,000,000

Total Assets

11,800,000

Retained Earnings

1,500,000

LIFO Reserve at Jan. 1

600,000

Total Liabilities & Equity

11,800,000

LIFO Reserve at Dec. 31

900,000

 

 

Krandall uses the last in, first out (LIFO) inventory cost flow assumption. The tax rate is 40 percent. If Krandall used first in, first out (FIFO) instead of LIFO and paid any additional tax due, its assets-to-equity ratio would be closest to:

A)   4.06

B)   3.63

C)   3.73

D)   4.18

 

14.Selected information from Newcomb, Inc.’s financial statements for the year ended December 31, 2004 included the following (in $):

Cash

     70,000

 

Accounts Payable

90,000

Accounts Receivable

140,000

 

Deferred Tax Liability

100,000

Inventory

460,000

 

Long-term Debt

  520,000

Property, Plant & Equip.

1,200,000

 

Common Stock

  600,000

  Total Assets

1,870,000

 

Retained Earnings

360,000

 

 

 

  Total Liabilities & Equity

1,870,000

Interest Expense

60,000

 

 

 

Net Income

220,000

 

 

 

LIFO Reserve at Jan. 1

185,000

 

 

 

LIFO Reserve at Dec. 31

250,000

 

 

 

Newcomb uses the last in, first out (LIFO) inventory cost flow assumption.  The tax rate is 40 percent.  If Newcomb changed from LIFO to first in, first out (FIFO) for 2004 and average total capital was $1,700,000 for both the LIFO and FIFO computations, the return on total capital would:

A)   decrease from 16.5 to 12.6 percent.

B)   remain unchanged at 16.5 percent.

C)   increase from 16.5 to 18.8 percent.

D)   increase from 16.5 to 14.2 percent.

答案和详解如下:

13.Selected financial data from Krandall, Inc.’s balance sheet for the year ended December 31 was as follows (in $):

Cash

$1,100,000

Accounts Payable

$400,000

Accounts Receivable

300,000

Deferred Tax Liability

700,000

Inventory

2,400,000

Long-term Debt

8,200,000

Property, Plant & Eq.

8,000,000

Common Stock

1,000,000

Total Assets

11,800,000

Retained Earnings

1,500,000

LIFO Reserve at Jan. 1

600,000

Total Liabilities & Equity

11,800,000

LIFO Reserve at Dec. 31

900,000

 

 

Krandall uses the last in, first out (LIFO) inventory cost flow assumption. The tax rate is 40 percent. If Krandall used first in, first out (FIFO) instead of LIFO and paid any additional tax due, its assets-to-equity ratio would be closest to:

A)   4.06

B)   3.63

C)   3.73

D)   4.18

The correct answer was A)   

With FIFO instead of LIFO:

  Inventory would be higher by $900,000, the amount of the ending LIFO reserve.

  Cumulative pretax income would also be higher by $900,000, so taxes paid would be higher by 0.40($900,000) = $360,000. Therefore cash would be lower by $360,000.

  Cumulative retained earnings would be higher by (1 - 0.40)($900,000) = $540,000.

So assets under FIFO would be $11,800,000 + $900,000 - $360,000 = $12,340,000 and equity would be $1,000,000 + $1,500,000 + $540,000 = $3,040,000. The assets-to-equity ratio would be $12,340,000/$3,040,000 = 4.06.

 

14.Selected information from Newcomb, Inc.’s financial statements for the year ended December 31, 2004 included the following (in $):

Cash

     70,000

 

Accounts Payable

90,000

Accounts Receivable

140,000

 

Deferred Tax Liability

100,000

Inventory

460,000

 

Long-term Debt

  520,000

Property, Plant & Equip.

1,200,000

 

Common Stock

  600,000

  Total Assets

1,870,000

 

Retained Earnings

360,000

 

 

 

  Total Liabilities & Equity

1,870,000

Interest Expense

60,000

 

 

 

Net Income

220,000

 

 

 

LIFO Reserve at Jan. 1

185,000

 

 

 

LIFO Reserve at Dec. 31

250,000

 

 

 

Newcomb uses the last in, first out (LIFO) inventory cost flow assumption.  The tax rate is 40 percent.  If Newcomb changed from LIFO to first in, first out (FIFO) for 2004 and average total capital was $1,700,000 for both the LIFO and FIFO computations, the return on total capital would:

A)   decrease from 16.5 to 12.6 percent.

B)   remain unchanged at 16.5 percent.

C)   increase from 16.5 to 18.8 percent.

D)   increase from 16.5 to 14.2 percent.

The correct answer was C)

The return on total capital under LIFO ((net income + interest expense) / average total capital) was (( $220,000 + $60,000) / $1,700,000) =) 16.5 percent. Under FIFO, net income is increased by the increase in the LIFO reserve during the year multiplied by (1 – tax rate). FIFO return on total capital is (($220,000 + (($250,000 - $185,000) (1 – 0.40)) + $60,000) / $1,700,000 =) 18.8 percent.

TOP

返回列表