5 、Patrick Wall is a new associate at a large international financial institution. His boss, C.D. Johnson, is responsible for familiarizing Wall with the basics of fixed income investing. Johnson asks Wall to evaluate the two otherwise identical bonds shown in Table 1. The callable bond is callable at par and exercisable on the coupon dates only.
Wall is told to evaluate the bonds with respect to duration and convexity when interest rates decline by 50 basis points at all maturities over the next six months.
Johnson supplies Wall with the requisite interest rate tree shown in Figure 1. Johnson explains to Wall that the prices of the bonds in Table 1 were computed using the interest rate lattice. Johnson instructs Wall to try and replicate the information in Table 1 and use his analysis to derive an investment decision for his portfolio.
Table 1 Bond Descriptions |
|
Non-callable Bond |
Callable Bond |
Price |
$100.83 |
$98.79 |
Time to Maturity (years) |
5 |
5 |
Time to First Call Date |
-- |
0 |
Annual Coupon |
$6.25 |
$6.25 |
Interest Payment |
Semi-annual |
Semi-annual |
Yield to Maturity |
6.0547% |
6.5366% |
Price Value per Basis Point |
428.0360 |
-- |
Figure 1.
|
|
|
|
|
|
|
|
|
15.44% |
|
|
|
|
|
|
|
|
14.10% |
|
|
|
|
|
|
|
|
12.69% |
|
12.46% |
|
|
|
|
|
|
11.85% |
|
11.38% |
|
|
|
|
|
|
9.75% |
|
10.25% |
|
10.05% |
|
|
|
|
8.95% |
|
9.57% |
|
9.19% |
|
|
|
|
7.91% |
|
7.88% |
|
8.28% |
|
8.11% |
|
|
7.35% |
|
7.23% |
|
7.74% |
|
7.42% |
|
|
6.62% |
|
6.40% |
|
6.37% |
|
6.69% |
|
6.54% |
6.05% |
|
5.95% |
|
5.85% |
|
6.25% |
|
5.99% |
|
|
5.36% |
|
5.17% |
|
5.15% |
|
5.40% |
|
5.28% |
|
|
4.81% |
|
4.73% |
|
5.05% |
|
4.83% |
|
|
|
|
4.18% |
|
4.16% |
|
4.36% |
|
4.26% |
|
|
|
|
3.82% |
|
4.08% |
|
3.90% |
|
|
|
|
|
|
3.37% |
|
3.52% |
|
3.44% |
|
|
|
|
|
|
3.30% |
|
3.15% |
|
|
|
|
|
|
|
|
2.84% |
|
2.77% |
|
|
|
|
|
|
|
|
2.54% |
|
|
|
|
|
|
|
|
|
|
2.24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years |
0.5 |
1.0 |
1.5 |
2.0 |
2.5 |
3.0 |
3.5 |
4.0 |
4.5 |
Given the following relevant part of the interest rate tree, the value of the callable bond at node A is closest to:
Corresponding part of the callable bond tree:
|
|
$100.00 |
A ====> |
- |
|
|
|
$100.00 | |