返回列表 发帖

Reading 27: Accounting Shenanigans on the Cash Flow Stateme

4Consider the balance sheet shown below for the Starburst Corporation:

Starburst Corporation Balance Sheet
($ millions)

Assets

Liabilities & Owners’ Equity

Cash

$ 20

Accounts payable

     $ 30

Marketable securities

    10

Notes payable

       10

Accounts receivable

    40

Total current liabilities

     $ 40

Inventories

80

 

 

Total current assets

$150

Long-term debt

    $120

 

 

Common stock

       40

Net property, plant, & equipment

$230

Retained earnings

      200

Intangible assets

20

Total stockholders’ equity

    $240

Total assets

$400

Total liabilities & equity

    $400

Footnotes to Starburst’s financial statements include the following information:

§ Inventories are valued at cost as determined by the last in, first out (LIFO) method. The LIFO reserve is $10 million.

§ Additional operating facilities and equipment are financed with operating leases that have a present value of $20 million.

§ Intangible assets represent $4 million of goodwill from previous acquisitions.

§ Due to a decrease in interest rates, Starburst’s long-term debt has a current market value of $150 million.

Which of the following is closest to Starburst's total debt ratio after making the necessary balance sheet adjustments?

A)   0.35.

B)   0.49.

C)   0.60.

D)   0.38.

5Express Delivery Inc. (EDI) reported the following year-end data:

Depreciation expense

$30 million

Net income

$30 million

Total assets

$535 million

Shareholder’s equity

$150 million

Effective tax rate

35 percent

Last year EDI purchased a fleet of delivery vehicles for $140 million. For the first year, straight-line depreciation was used assuming a depreciable life of 7 years with no salvage value. However, at year-end EDI’s management determined that assumptions of a useful life of 5 years with a salvage value of 10 percent of the original value were more appropriate. How would the return on assets (ROA) and return on equity (ROE) for last year change due to the change in depreciation assumptions? ROA decreases to:

A)   5.7% from 5.6% and ROE decreases to 19.7% from 20.0%.

B)   5.3% from 21.43% and ROE increases to 20.7% from 20.0%.

C)   5.7% from 21.43% and ROE increases to 21.0% from 20.0%.

D)   5.0% from 5.6% and ROE decreases to 18.4% from 20.0%.

6Great Plains Grains (GPG) reported the following 2003 year-end data:

Net income

$45 million

Dividends

$10 million

Total long-term liabilities

$100 million

Total shareholder’s equity

$200 million

Effective tax rate

40 percent

Following the release of this data, GPG discovered that the service and interest costs related to their pension fund accounting had been miscalculated. The new estimates are $5 million and $8 million higher than the original estimates. What is the impact on the debt to equity ratio? The new debt/equity ratio is:

A)   56.5%.

B)   56.1%.

C)   61.7%.

D)   62.2%.

6答案和详解如下:

6Great Plains Grains (GPG) reported the following 2003 year-end data:

Net income

$45 million

Dividends

$10 million

Total long-term liabilities

$100 million

Total shareholder’s equity

$200 million

Effective tax rate

40 percent

Following the release of this data, GPG discovered that the service and interest costs related to their pension fund accounting had been miscalculated. The new estimates are $5 million and $8 million higher than the original estimates. What is the impact on the debt to equity ratio? The new debt/equity ratio is:

A)   56.5%.

B)   56.1%.

C)   61.7%.

D)   62.2%.

The correct answer was B)

The increases in the service and interest costs will decrease net income by $7.8 million ((5 + 8) × (1 - 0.40)). Due to the reduction in income retained earnings will fall by the same amount reducing equity to $192.2 million (200 – 7.8). Moreover, the new calculations will increase net liabilities by $7.8 million. Therefore, the new debt/equity ratio is 56.1% ((100 + 7.8) / (200 – 7.8)).

TOP

返回列表