Given the following information on the annual operating results for ArtFrames, a producer of quality metal picture frames, what is the degree of operating leverage (DOL) and the degree of financial leverage (DFL)?
- Sales of $3.5 million
- Variable Costs at 45% of sales
- Fixed Costs of $1.05 million
- Debt interest payments on $750,000 issued with an annual 9.0% coupon (current yield is 7.0%)
Which of the following choices is closest to the correct answer? ArtFrame’s DOL and DFL are:
The calculations are as follows:
First, calculate the operating results:
ArtFrames Annual Operating Results |
Sales |
$3,500,000 |
Variable Costs1 |
1,575,000 |
|
1,925,000 |
Fixed Costs |
1,050,000 |
Earnings before interest and taxes (EBIT) |
875,000 |
Interest Expense2 |
67,500 |
|
807,500 |
1Variable costs = 0.45 × 3,500,000 |
2Interest Expense = 0.09 × 750,000 |
Second, calculate DOL:
DOL = (Sales – Variable Costs) / (Sales – Variable Costs – Fixed Costs)
= (3,500,000 – 1,575,000) / (3,500,000 – 1,575,000 – 1,050,000) = 2.20
Third, calculate DFL:
DFL = EBIT / (EBIT – I) = 875,000 / 807,500 = 1.08 |