- UID
- 223226
- 帖子
- 538
- 主题
- 169
- 注册时间
- 2011-7-11
- 最后登录
- 2013-8-21
|
41#
发表于 2012-3-29 11:37
| 只看该作者
- The company has a target capital structure of 40% debt and 60% equity.
- Bonds pay 10% coupon (semi-annual payout), mature in 20 years, and sell for $849.54.
- The company stock beta is 1.2.
- Risk-free rate is 10%, and market risk premium is 5%.
- The company is a constant growth firm that just paid a dividend of $2.00, sells for $27.00 per share, and has a growth rate of 8%.
- The company's marginal tax rate is 40%.
The after-tax cost of debt is:
N = 40; PMT = 50; FV = 1,000; PV = 849.54; Compute i = 6%, double = 12%, now (12)(1 − 0.4) = 7.2%.
The cost of equity using the capital asset pricing model (CAPM) approach and the discounted cash flow approach is:
CAPM = 10 + (5)(1.2) = 16%.
Discounted Cash Flow: D1 = 2(1.08) = 2.16, now (2.16 / 27) + 0.08 = 16% |
|