去年3级的题,求税前return,答案里是最后加inflation的,就是先算real 的税后return,除以1-T,然后加inflation
我怎么觉得是 real税后return先加inflation再除以1—T呀,求教高手了
晕
原文
Patricia and Alexander Tracy, both age 59, are residents of Canada. They have twin sons who will enter a four-year university program in one year. Patricia is a long-time employee of a telecommunications company. Alexander is a self-employed sales consultant. Alexander’s annual income is now steady after years of extreme highs and lows. The Tracys have built an investment portfolio through saving in Alexander’s high income years. The Tracys’ current annual income is equal to their total expenses; as a result, they cannot add to savings currently. They expect that both their expenses and income will grow at the inflation rate. All medical costs, now and in the future, are fully covered through government programs. The Tracys worry about whether they have saved enough for retirement, and whether they will be able to maintain the real value of their portfolio. Inflation is expected to average 4% for the foreseeable future. The Tracys have approached Darren Briscoe to help them analyze their investment strategy and retirement choices. The Tracys disagree about the appropriate investment strategy. Patricia prefers not losing money over making a high return. This is partly a result of continuing regret for a loss experienced in an equity mutual fund several years ago. Alexander’s history of making frequent changes in their portfolio greatly annoyed Patricia. She thinks Alexander focused only on potential return and paid little attention to risk. The Tracys currently have all their assets in inflation-indexed, short-term bonds that are expected to continue to earn a return that would match the inflation rate after taxes. After retirement, they are willing to consider changing their investment strategy if necessary to maintain their lifestyle. The Tracys are eligible to retire next year at age 60. If they do, Patricia will receive annual payments from her company’s defined-benefit pension plan and both Patricia and Alexander will receive payments from the Canadian government pension plan. Alexander does not participate in any company or individual retirement plan. Briscoe has compiled financial data and market expectations for the Tracys’ retirement, shown in Exhibit 1. Currently, Briscoe estimates that the Tracys’ investment portfolio will grow to 1,100,000 Canadian dollars (CAD) by their retirement date next year.
Exhibit 1 Financial Data and Market Expectations Patricia and Alexander Tracy Retirement at Age 60 (2010) Expected annual expenses CAD 125,000 Annual pension income (after-tax) Patricia’s company plan CAD 40,000 Combined government pension CAD 40,000 Total annual pension income CAD 80,000 Expected annual inflation 4.0% Expected annual after-tax portfolio return 4.0% Pension income from both Patricia’s company plan and the government pension plan is fully indexed for inflation. Briscoe expects a tax rate of 20% to apply to the Tracys’ withdrawals from the investment account. The Tracys expect to earn no employment income after retirement. The Tracys’ residence is not considered part of their investable assets. The Tracys have the option to delay retirement until age 65. The Tracys intend to retire together, whether it is in 2010 at age 60 or in 2015 at age 65. Briscoe determines that if the Tracys retire at age 60, their risk tolerance is below average. If they retire at age 60, they plan to pay off their mortgage and associated taxes by withdrawing CAD 100,000 from their portfolio upon retirement. Another consideration for the Tracys relates to funding university expenses for their sons. If the Tracys retire at age 60, each son will receive a scholarship available to retiree families from Patricia’s company that will cover all university costs. If the Tracys retire at age 65, all pension income would increase and would almost meet their annual spending needs. If they retire at age 65, the Tracys would pay all university expenses from their investment portfolio through an arrangement with the university. The arrangement, covering both sons, would require the Tracys to make a single payment of CAD 200,000 at age 60.
答案
Return Calculations are: Retire Next Year at Age 60 Cash Flows Inflows Patricia’s company pension CAD 40,000 Combined government pension 40,000 Total Inflows 80,000 Outflows Estimated expenses 125,000 After-tax net income needed (45,000) Pretax net income needed (using 20% tax rate) (56,250) Investable Assets Estimated investment portfolio in one year 1,100,000 Mortgage payoff (100,000) Investment portfolio upon retirement 1,000,000 Required Return Calculation Pretax income need divided by investable assets 5.625% Plus expected inflation 4.000% Required Pretax Nominal Return (arithmetic) 9.625% Required Pretax Nominal Return (geometric) 9.850% [(1.05625 × 1.04) – 1 = .0985 = 9.850%] OR [(1.0563 × 1.04) – 1 = 9.86%] |