返回列表 发帖

Reading 34: Understanding the Cash Flow Statement - LOS f,

Q13. An analyst has gathered the following information about a company:

Income Statement 2005

Sales

 

$908

Expenses

 

 

 

COGS

$512

 

 

Depreciation

6

 

 

Selling, General & Admin.

129

 

 

Interest

53

 

 

 

Total expenses

 

700

Pre-tax income

 

208

Taxes

 

83

Net income

 

$125

 

 

Balance Sheet

Assets

2004

2005

 

Liabilities

2004

2005

Cash

60

80

 

Accts. Payable

100

75

Accts. Rec.

140

155

 

Wages payable

80

85

Inventories

47

72

 

Bonds

65

80

Fixed Assets

120

160

 

Common Stock

40

70

Accum. Depr.

(29)

(35)

 

Retained Earnings

53

122

Total

338

432

 

 

338

432

Note: the dividend payout ratio equals 45%.

What is the net increase or decrease in cash?

A)   +$20.

B)   +$15.

C)   -$15.

Q14. Which of the following statements about the indirect method of calculating the statement of cash flows is FALSE?

A)   No adjustment is needed to account for extraordinary items because they are found above net income and are thus already accounted for.

B)   An adjustment is needed for the payment of deferred taxes.

C)   No adjustment is needed to account for changes in accounts receivable since no cash was involved.

Q15. Which of the following is TRUE about the consideration of depreciation in the operations section of a cash flow statement?

    Direct Method            Indirect Method

A)   Does not consider        Considers

B)   Does not consider        Does not consider

C)   Considers                    Considers

答案和详解如下:

Q13. An analyst has gathered the following information about a company:

Income Statement 2005

Sales

 

$908

Expenses

 

 

 

COGS

$512

 

 

Depreciation

6

 

 

Selling, General & Admin.

129

 

 

Interest

53

 

 

 

Total expenses

 

700

Pre-tax income

 

208

Taxes

 

83

Net income

 

$125

 

 

Balance Sheet

Assets

2004

2005

 

Liabilities

2004

2005

Cash

60

80

 

Accts. Payable

100

75

Accts. Rec.

140

155

 

Wages payable

80

85

Inventories

47

72

 

Bonds

65

80

Fixed Assets

120

160

 

Common Stock

40

70

Accum. Depr.

(29)

(35)

 

Retained Earnings

53

122

Total

338

432

 

 

338

432

Note: the dividend payout ratio equals 45%.

What is the net increase or decrease in cash?

A)   +$20.

B)   +$15.

C)   -$15.

Correct answer is A)

There are two ways to approach this problem. The easy way is to just take the difference in cash between the two years: 80 – 60 = $20

The other way is to create a statement of cash flows:

CFO = Net Income (125) – (increase in Accounts Receivable) (15) – (increase in Inventory) (25) + (Depreciation) (6) – (decrease in Accounts Payable) (25) + (increase in Wages Payable) (5) = $71.

CFI = Fixed assets increased by $40 representing a use of cash = -$40.

CFF = (issuance of Bonds) (15) + (issuance/sale of Common Stock) (30) – Dividends (56) = -$11

Net increase in cash = 71 – 40 –11 = $20.

Q14. Which of the following statements about the indirect method of calculating the statement of cash flows is FALSE?

A)   No adjustment is needed to account for extraordinary items because they are found above net income and are thus already accounted for.

B)   An adjustment is needed for the payment of deferred taxes.

C)   No adjustment is needed to account for changes in accounts receivable since no cash was involved.

Correct answer is C)

Extraordinary items are reported below income from continuing operations but above net income. You must adjust for changes in the working capital accounts: accounts receivable, inventory, and accounts payable.

Q15. Which of the following is TRUE about the consideration of depreciation in the operations section of a cash flow statement?

    Direct Method            Indirect Method

A)   Does not consider        Considers

B)   Does not consider        Does not consider

C)   Considers                    Considers

Correct answer is

The indirect method must add back depreciation expense because the starting point is net income. Since the direct method does not begin with net income it does not need to consider non-cash expenses such as depreciation.

TOP

  thanks

TOP

[em50]

TOP

focus

TOP

 thank you very much

TOP

thanks

TOP

d

TOP

ss

TOP

ACA

TOP

返回列表