An analyst gathered the following information for a company:
- Risk-free rate = 6.75%.
- Expected market return = 15.00%.
- Beta = 1.30.
- Dividend payout ratio = 55%.
- Profit margin = 10.0%.
- Total asset turnover = 0.75.
- Assets to equity ratio = 2.00.
What is the firm’s sustainable growth rate?
|
B) |
Tax rate needed to determine answer. | |
|
Sustainable Growth (g) = ROE × Earnings Retention Rate, or ROE × (1 ? Dividend Payout)
ROE = Profit Margin × Total Asset Turnover × Financial Leverage Multiplier = 0.10 × 0.75 × 2 = 0.15
g = 0.15 × 0.45 = 0.0675, or 6.75%.
What is the capital asset pricing model (CAPM) required rate of return for this stock?
CAPM Reg. Return = Risk-free Rate + Beta (Market Ret. ? Risk-Free Ret.)
= 6.75 + 1.30 (15.00 ? 6.75) = 17.48
What is the price-earnings ratio for this firm?
Price / Earnings ratio = (Dividend Payout Ratio) / (k ? g), where k is based on the CAPM required return = 0.55 / (0.1748 ? 0.0675) = 5.13.
Assuming that the most recent year’s earnings are $2.27, what is the estimated value of the stock using the earnings multiplier method of valuation?
Using the components calculated in prior questions:
P = (Next year's earnings E1) × (P/E ratio)
Next year's earnings = E1 = E0 × (1 + g) = (2.27) × (1.0675) = 2.4232
P = (2.4232)(5.13) = $12.43
|