The following information applies to a corporation:
- The company has $200 million of equity and $100 million of debt.
- The company recently issued bonds at 9%.
- The corporate tax rate is 30%.
- The company's beta is 1.125.
If the risk-free rate is 6% and the expected return on the market portfolio is 14%, the company’s after-tax weighted average cost of capital is closest to:
ks = RFR + β(Rm ? RFR) = 6% + 1.125(14% ? 6%) = 15%
WACC = [D/(D + E)] × kd(1 ? t) + [E/(D + E)] × ks = (100/300)(9%)(1 ? 0.3) + (200/300)(15%) = 12.1%
|