- UID
- 223331
- 帖子
- 289
- 主题
- 53
- 注册时间
- 2011-7-11
- 最后登录
- 2014-2-27
|
69#
发表于 2012-3-30 10:49
| 只看该作者
The following financial data relates to the Carmichael Beverage Company for 2005:- The target capital structure is 65% equity and 35% debt.
- After-tax cost of debt is 7%.
- Cost of retained earnings is estimated to be 12%.
- Cost of equity is estimated to be 13.5% if the company issues new common stock.
- Net income is $4,000,000.
Carmichael Beverage Company is considering the following investment projects:
Project A: $2,500,000 value; IRR of 11.50%
Project B: $1,000,000 value; IRR of 13.00%
Project C: $2,000,000 value; IRR of 9.50%
Project D: $500,000 value; IRR of 10.50%
Project E: $1,500,000 value; IRR of 8.00% If the company follows a residual dividend policy, its payout ratio will be closest to:
First determine the WACC. WACC = wd × kd(1 − t) + we × ks, where ks is the required return on retained earnings. WACC = (0.65)(0.12) + (0.35)(0.07) = 0.078 + 0.0245 = 0.1025 = 10.25%. Second, decide to accept projects A, B, and D since they are all greater than the WACC. Accepting these projects will result in a total capital budget of ($2,500,000 + $1,000,000 + $500,000) = $4,000,000. The equity portion is 65% × 4,000,000 = $2,600,000. From Carmichael’s net income, $4,000,000 − $2,600,000 = $1,400,000 will be left over for dividends, which implies a payout ratio of $1,400,000 / $4,000,000 = 35%. |
|