上一主题: Financial Reporting and Analysis【 Reading 25】Sample
下一主题: Financial Reporting and Analysis【 Reading 23】Sample
返回列表 发帖

A U.S. company has a subsidiary based in Malaysia, which has the following income statement for 2006 and balance sheets for 2005 and 2006 (in million Ringgit).

Sales

1,000


Cost of goods sold

600


Depreciation

80


Operating expenses

120


Earnings before taxes

200


Taxes

60


Net income

140


Dividends

20


2005

2006




Cash

50

60


Accounts receivables

100

110


Inventories

100

110


Other current assets

100

110




Gross PP&E

700

800


Less accumulated depreciation

70

150


Net PP&E

630

650


Other fixed assets

20

40




Total assets

1,000

1,080




Account payable

70

80


Current portion of LTD

100

100


Notes payable

100

150


Other current liabilities

30

30


Long-term debt

300

200


Common stock

100

100


Paid in capital

50

50


Retained earnings

250

370


The value of the Ringgit at various times over the past two years is as follows:

January 1, 2005

$0.37

April 1, 2005

$0.38

December 31, 2005

$0.40

June 30, 2006

$0.47

December 31, 2006

$0.50

Average for 2005

$0.39

Average for 2006

$0.45
The common stock and long-term debt were originally issued in January of 2005. The fixed assets and first inventory purchases were made in April of 2005. Additional fixed asset purchases were made in June 2006. Inventory is measured using the FIFO method. It can be assumed that all of the ending inventory was acquired in June when the last major purchase was made. The operations of the subsidiary are independent from the operations of the U.S. parent. Inflation over the past three years has averaged 15% per year.

The amount of 2006 cost of goods sold in USD is:

(Note: if needed, use $0.40 as the rate to convert 2005 ending inventory)

A)
$300,000,000.
B)
$270,000,000.
C)
$262,800,000.



The basis for using the current rate method is when Functional Currency is NOT the same as Parent's Presentation (reporting) Currency. The basis for using the temporal method is when Functional Currency = Parent's Presentation Currency.

Because the operations are independent from the parent, the current rate method will be used. Cost of goods sold should be accounted for at the average rate for the past year. The amount of cost of goods sold is 0.45 × 600,000,000 = $270,000,000. (Study Session 6, LOS 24.d)

The value of December 31, 2006, gross property, plant, and equipment reported in USD is:
A)
$400,000,000.
B)
$304,000,000.
C)
$313,000,000.



Because the operations are independent from the parent, the current rate method will be used. Fixed assets should be accounted for at the current rate. The value is 0.5 × 800,000,000 = $400,000,000. (Study Session 6, LOS 24.d)

The amount of 2006 depreciation expense in USD is:
A)
$30,400,000.
B)
$40,000,000.
C)
$36,000,000.



Because the operations are independent from the parent, the current rate method will be used. Depreciation should be accounted for at the average rate for the past year. The amount of depreciation is 0.45 × 80,000,000 = $36,000,000. (Study Session 6, LOS 24.d)

The value of December 31, 2006, inventory reported in USD is:
A)
$49,500,000.
B)
$51,700,000.
C)
$55,000,000.



Because the operations are independent from the parent, the current rate method will be used. Inventory should be accounted for at the current rate. The value is 0.50 × 110,000,000 = $55,000,000. (Study Session 6, LOS 24.d)

The value of all financing debt (notes payable, current portion of long-term debt, and long-term debt) on December 31, 2006, reported in USD is:
A)
$171,000,000.
B)
$225,000,000.
C)
$202,500,000.



Because the operations are independent from the parent, the current rate method will be used. All debt is considered a monetary liability and should be accounted for at the current rate. The value is 0.50 × 450,000,000 = $225,000,000. (Study Session 6, LOS 24.d)

The combined value of the common stock and paid in capital on December 31, 2006, reported in USD is:
A)
$55,500,000.
B)
$63,000,000.
C)
$75,000,000.



Because the operations are independent from the parent, the current rate method will be used. Common stock should be accounted for at the historical rate—the rate in effect when it was issued. The value is 0.37 × 150,000,000 = $55,500,000. (Study Session 6, LOS 24.d)

TOP

The Precision Screen Printers (PSP) Company has a foreign subsidiary, the Acer Tool & Die Company, located in the country of Rolivia. The currency of Rolivia is the Chad. The balance sheet and income statement of Acer Tool & Die Company for the year-ended December 31, 2002, is shown below. The balance sheet has been restated using the U.S. dollar as the functional currency.

Acer Tool & Die Company Balance Sheet

As of December 31, 2002

Chad

(millions)

Exchange Rate

(Chad/US$)

U.S. $

(millions)

Cash200.25$80
Accounts receivable300.25120
Inventory1000.3125320
Fixed assets (net)5000.33331,500
Total assets650$2,020
Accounts payable500.25$200
Capital stock3800.33331,140
Retained earnings220--680
Total liabilities and equity650$2,020


Acer Tool & Die Company Income Statement

For year ending December 31, 2002

(Amounts in millions of Chad)

Revenues1,000
Cost of sales700
Depreciation expense50
Selling expense30
Net income220


The exchange rate at the beginning of 2002 was 0.3333 Chad/US$. The exchange rate at the end of 2002 was 0.25 Chad/US$. The average rate for 2002 is 0.3125 Chad/US$. Beginning inventory is 90 Chad. Acer Tool & Die uses FIFO inventory valuation and depreciates fixed assets using the straight-line method.
Using the current rate method for the Acer Tool & Die Company, what is the value of total assets after translation?
A)
$2,600.
B)
$2,020.
C)
$1,950.



With the current rate method, all balance sheet items except for common stock are translated at the current rate. Total assets = 650 / 0.25 = $2,600

TOP

Wasson Brothers (WB) is a large U.S. based conglomerate with many subsidiaries in both the U.S. and abroad. One of WB's wholly-owned foreign subsidiaries, Kasamatsu Industries, is based in Japan and manufactures a hugely successful line of trading cards, toys, and other related products. All of Kasamatsu's operations and sales take place in Japan, and the corresponding transactions are denominated in Japanese yen. Additionally, Kasamatsu's books and records are all maintained in yen. WB reports its earnings in U.S. dollars. The history of the exchange rate between the dollar and the yen over the last two years is presented in the following table. Figures are presented in yen/$.

Yen/Dollar Exchange Rate

December 31, 2002150
December 31, 2001130
2002 Average140
2001 Average120
Exchange rate on date that 2002 dividends were paid to Wasson Brothers145
Exchange rate on date of stock issue and acquisition of fixed assets.100
Jameson would like to look at some of Kasamatsu's figures in U.S. dollars. However, she must use the appropriate rate to convert the numbers from yen into dollars. What is the appropriate exchange rate (yen/$) to use in converting Kasamatsu's assets?
A)
140.
B)
100.
C)
150.



Because the current method of currency translation is being used all assets and liabilities are translated using the exchange rate in effect on the balance sheet date. In this particular case, the exchange rate prevailing on December 31, 2002, is the appropriate rate.

Jameson would like to look at some of Kasamatsu's figures in U.S. dollars. What would be the appropriate exchange rate (yen/$) to use in translating Kasamatsu's liabilities into U.S. dollars?
A)
150.
B)
140.
C)
100.



Under the current method, assets and liabilities are translated at the exchange rate prevailing on the balance sheet date.

Jameson would like to look at some of Kasamatsu's figures in U.S. dollars. What would be the appropriate exchange rate (yen/$) to use in translating Kasamatsu's capital stock into U.S. dollars?
A)
100.
B)
130.
C)
150.



Because WB issued stock and acquired Kasamatsu and their capital stock, they must carry that capital stock on their balance sheet at historical cost, which will be the basis for calculating depreciation expense. Therefore, even though this is a balance sheet item, the exchange rate that prevailed on the date of the acquisition of the capital stock must be used to translate into the reporting currency. Using the exchange rate that was effective on the balance sheet date would be improper, as this would cause the "historical" cost of the capital stock to fluctuate.

TOP

Which of the following subsidiary ratios will be affected by the translation adjustment under the current rate method?
A)
Gross margin.
B)
Return on equity.
C)
Net profit margin.



The translation adjustment will affect the book value of equity and therefore the return on equity ratio. The other ratios are pure ratios (both component of the ratio come from the income statement) and are not affected by translation.

TOP

Which of the following statements concerning the translation of a subsidiary’s financial statement and the subsidiary’s ratios is least accurate?
A)
The subsidiary's ratios in the local currency will differ from ratios calculated after translation.
B)
Ratios calculated under the current rate method will not differ from those calculated under the temporal method.
C)
The statement of cash flows is not affected by the choice of translation.



Ratios calculated under the current rate method will differ from those calculated under the temporal method.

TOP

The Schuldes Company had the following reported assets in euros at historical cost for the period ending December 31, 2005.
Cash134
Accounts receivable270
Inventory404
Net fixed assets1347
Total assets2155

The exchange rate per was $0.8734 on January 1, 2005 and $0.9896 on December 31, 2005. The average exchange rate for the year 2005 was $0.8925. The total assets of Schuldes using the current rate method are:
A)
$1,923.
B)
$2,133.
C)
$2,178.


With the current rate method all balance sheet items except common stock use the current exchange rate to translate the functional currency into the reporting currency.
2155 × $0.9896 = $2,133.

TOP

The Herlitzka Company, a U.S. multinational firm, has a 100 percent stake in a Swiss subsidiary. The U.S. dollar (USD) has been determined to be the functional currency. All the common stock of the subsidiary was issued at the beginning of the year and the subsidiary uses the weighted-average inventory cost-flow assumption. In addition, the value of the SF is as follows:
Beginning of year $0.5902
Average throughout the year $0.6002
End of year $0.6150

The SF-based balance sheet and income statement data for the Swiss subsidiary are as follows:
Accounts receivable = 3,000
Inventory= 4,000
Fixed assets= 12,000
Accounts payable= 2,000
Long-term debt= 5,000
Common stock= 10,000
Retained earnings= 2,000
Net income= 2,000

The remeasured value of accounts receivable and inventory respectively are closest to:
A)
$1,845 and $2,361.
B)
$1,771 and $2,361.
C)
$1,845 and $2,401.



The basis for using the current rate method is when Functional Currency is NOT the same as Parent's Presentation (reporting) Currency. The basis for using the temporal method is when Functional Currency = Parent's Presentation Currency.

Since the USD is the functional currency, use the temporal method. Under the temporal method, inventory is remeasured using the historical rate. However, our best guess of the historical rate under the weighted average inventory cost-flow assumption is the average rate through the period. Hence, A/R = $0.615 × 3,000 = $1,845 and Inventory = $0.6002 × 4,000 = $2,401.

TOP

The Herlitzka Company, a U.S. multinational firm, has a 100% stake in a Swiss subsidiary. The Swiss franc (SF) has been determined to be the functional currency. All the common stock of the subsidiary was issued at the beginning of the year and the subsidiary uses the FIFO inventory cost-flow assumption. In addition, the value of the SF is as follows:

Beginning of year$0.5902
Average throughout the year$0.6002
End of year$0.6150


The SF-based balance sheet and income statement data for the Swiss subsidiary are as follows:

Accounts receivable= 3,000
Inventory= 4,000
Fixed assets= 12,000
Accounts payable= 2,000
Long-term debt= 5,000
Common stock= 10,000
Retained earnings= 2,000
Net income= 2,000


The translated value of common stock and long-term debt respectively are:
A)
$5,902 and $3,001.
B)
$6,150 and $3,075.
C)
$5,902 and $3,075.



The basis for using the current rate method is when Functional Currency is NOT the same as Parent's Presentation (reporting) Currency. The basis for using the temporal method is when Functional Currency = Parent's Presentation Currency.

Since the SF is the functional currency, use the current rate method. Common stock is translated at the historical rate which is the rate that applied when the transaction was made or $0.5902 and long-term debt is translated at the current rate of $0.615. 10,000 × 0.5902 = $5,902 for common stock and 5000 × 0.6150 = $3,075 for long term debt.

TOP

Geocorp is a global corporation with operations in North America, Asia, and Europe. Its primary business is marketing industrial machinery for the construction industry. Geocorp has regional headquarters located in New York, Tokyo, and Paris. All North American and U.S operations report to its regional and world headquarters located in New York, while all Asian operations report to Tokyo, and all European operations report to Paris.
The following information is relevant to Geocorp’s subsidiaries:
  • Geocorp has a Canadian subsidiary that reports its results in Canadian dollars (CAD). The CAD is the functional currency.
  • All domestic U.S. operations report their results in U.S. dollars (USD).
  • All world-wide operations are reported in USD.
  • Geocorp’s Asian operations report their results in Japanese yen (JPY). The JPY is the functional currency.
  • Geocorp has a Chinese subsidiary that reports its results in Chinese yuan renminbi (CNY). The USD is the functional currency.
  • Geocorp’s European headquarters (in Paris) operations report their results in euros (EUR). The EUR is the functional currency.
  • Geocorp has a British subsidiary that reports its results in British pounds (GBP). The USD is the functional currency.

The following table is a summary of selected financial results from Geocorp’s foreign operations:

All values are in millions

CAD

JPY

CNY

GBP

EUR


Revenues

50

5,000


250

150

700

Cost of goods sold (COGS)

20

2,700


110

100

480

Gross profit

30

2,300


140

50

220

Selling, general & administrative (SGA) expenses

18

1,000


52

29

200

EBIT

12

1,300


88

21

10

Cash

35

4,200


130

102

400

Accounts receivable

12

1,400


55

45

170

Inventory

20

3,900


135

123

300

Fixed assets

62

7,680


188

370

450

Accounts payable

27

3,300


76

68

350

Long-term debt

70

8,450


290

320

550

Common stock

10

2,000


150

50

350

The following exchange rates apply (USD per foreign currency unit):

Currency

Historical Rate

Average Rate

December 31, 2002


CAD

USD 0.7013

USD 0.6803

USD 0.6592


JPY

USD 0.0094

USD 0.0088

USD 0.0082


CNY

USD 0.1010

USD 0.1109

USD 0.1208


EUR

USD 0.9801

USD 1.0318

USD 1.0834


GBP

USD 1.4803

USD 1.5506

USD 1.6209


With respect to the Canadian subsidiary, what method should be used to value its revenues, what is the appropriate exchange rate, and what is the translated value (in USD)?
A)
Temporal method, average rate, USD 34.0 million.
B)
Current method, current rate, USD 33.0 million.
C)
Current method, average rate, USD 34.0 million.



The basis for using the current rate method is when Functional Currency is NOT the same as Parent's Presentation (reporting) Currency. The basis for using the temporal method is when Functional Currency = Parent's Presentation Currency.

Self-contained, independent subsidiaries reporting their results in the local currency that is also the functional currency use the current method. Revenues under the current method are translated using the average rate. Hence, 50 × 0.6803 = USD 34.0 million. (Study Session 6, LOS 24.d)

With respect to the Japanese subsidiary, what method should be used to value its accounts receivable, what is the appropriate exchange rate, and what is the translated value (in USD)?
A)
Temporal method, current rate, USD 11.5 million.
B)
Current method, current rate, USD 11.5 million.
C)
Current method, average rate, USD 12.3 million.



Self-contained, independent subsidiaries reporting their results in the local currency that is also the functional currency use the current method. Assets under the current method are translated using the current rate. Hence, 1400 × 0.0082 = USD 11.5 million. (Study Session 6, LOS 24.d)

With respect to the European HQ subsidiary, what method should be used to value its SG&A expenses, what is the appropriate exchange rate, and what is the translated value (USD)?
A)
Temporal method, average rate, USD 206.4 million.
B)
Current method, average rate, USD 206.4 million.
C)
Current method, current rate, USD 216.7 million.



Self-contained, independent subsidiaries reporting their results in the local currency that is also the functional currency use the current method. Expenses under the current method are translated using the average rate. Hence, 200 × 1.0318 = USD 206.4 million. (Study Session 6, LOS 24.d)

With respect to the British subsidiary, what method should be used to value its fixed assets, what is the appropriate exchange rate, and what is the translated value (USD)?
A)
Current method, current rate, USD 599.7 million.
B)
Temporal method, historical rate, USD 547.7 million.
C)
Current method, historical rate, USD 547.7 million.



Self-contained, independent subsidiaries reporting their results in the local currency that is NOT the functional currency use the temporal method. Fixed assets under the temporal method are translated using the historical rate. Hence, 370 × 1.4803 = USD 547.7 million. (Study Session 6, LOS 24.d)

With respect to the Chinese subsidiary, what method should be used to value its long term debt, what is the appropriate exchange rate, and what is the translated value (in USD)?
A)
Temporal method, historical rate, USD 29.3 million.
B)
Temporal method, current rate, USD 35.0 million.
C)
Current method, current rate, USD 35.0 million.



Self-contained, independent subsidiaries reporting their results in the local currency that is NOT the functional currency use the temporal method. Long-term debt under the temporal method is considered a monetary liability and is translated using the current rate. Hence, 290 × 0.1208 = USD 35.0 million. (Study Session 6, LOS 24.d)

Which of the following statements is most accurate with respect to accounting for inventory and cost of goods sold (COGS) using last-in first out (LIFO) under the temporal method?
A)
Inventory is translated at historical rates, and COGS is translated at the current rate.
B)
Inventory is translated at the current rate while COGS is translated at historical rates.
C)
Inventory is translated at historical rates, and COGS is translated at historical rates.



If using LIFO, units sold during the year are the ones purchased during the year. Under the temporal method, COGS and inventory would be translated at historical rates. (Study Session 6, LOS 24.c)

TOP

Which example least accurately describes pure balance sheet and income statement ratios?
A)
All pure balance sheet ratios are affected by the all-current translation method.
B)
The current ratio is a pure balance sheet ratio.
C)
When multiplying both the numerator and denominator by the current exchange rate, the current rate is cancelled.


All pure balance sheet ratios are unaffected by the all-current translation method.

TOP

返回列表
上一主题: Financial Reporting and Analysis【 Reading 25】Sample
下一主题: Financial Reporting and Analysis【 Reading 23】Sample