| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Year 1: $10,000
Year 2: $15,000
Year 3: $18,000
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Project A Project B Initial Year -$10,000 -$9,000 Year 1 2,000 200 Year 2 5,000 -2,000 Year 3 8,000 11,000 Year 4 8,000 15,000
| ||
| ||
|
| ||
| ||
|
Project 1: NPV = $230; IRR = 15%
Project 2: NPV = $4,000; IRR = 6%
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Project X: NPV = $250; IRR = 15%
Project Y: NPV = $5,000; IRR = 8%
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Project
Investment at t = 0
Cash Flow at t = 1
IRR
NPV @ 9.5%
A
$10,000
$11,300
13.00
$320
B
$25,000
$29,000
16.00
$1,484
C
$35,000
$40,250
15.00
$1,758
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
HPR = (Pt − Pt-1 + Dt) / Pt
where:
Pt = price per share at the end of time period t
Dt = cash distributions received during time period t.
Here, HPR = (850 − 800 + 50) / 800 = 0.1250, or 12.50%.
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Holding period 1: P0 = $50.00
D1 = $5.00
P1 = $75.00 (from information on second stock purchase)
HPR1 = (75 − 50 + 5) / 50 = 0.60, or 60%
Holding period 2: P1 = $75.00
D2 = $7.50
P2 = $100.00
HPR2 = (100 − 75 + 7.50) / 75 = 0.433, or 43.3%.
Return = [(1 + HPR1) × (1 + HPR2)]1/2 − 1 = [(1.60) × (1.433)]1/2 − 1 = 0.5142, or 51.4%.
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
Semiannual yield = 1.10.5 − 1 = 0.0488088.
The bond-equivalent yield = 2 × 0.0488088 = 0.097618.
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
| ||
| ||
|
欢迎光临 CFA论坛 (http://forum.theanalystspace.com/) | Powered by Discuz! 7.2 |