How to approach performance appraisal questions by Steve Scott 28 Apr 2004 Professional Scheme, Certified Accounting Technician scheme Relevant to Paper 2.5, Paper 1.1, Paper 6 |
![]() | ||||||||||||||||||||||||||||||||
Performance appraisal is an important topic in Paper 2.5, Financial Reporting. It has been the subject of many past examination questions and will continue to be examined on a regular basis. This article is intended to give candidates some guidance as to what is expected from a good answer and how to approach such questions. The scenario of a performance appraisal question can take many forms.
Vertical or trend analysis Horizontal analysis Industry average comparison The context of the analysis needs to be kept in mind. You may be asked to compare two companies as a basis for selecting one (presumably the better performing one) for an acquisition. Alternatively, a shareholder may be asking for advice on how their investment in a company has performed. A bank may be considering offering a loan to a company and requires advice. It may be that your chief executive asks for your opinion (as say the chief financial accountant) on your company's results. Question scenarios
A company may have entered into certain arrangements that mean its previous results are not directly comparable with its current results. Examples of this include:
The possibilities of what might have happened are almost infinite, but what is important is that where the scenario describes events such as those described above, you take them into consideration when preparing your answer. Most performance appraisal is based on interpreting various comparative ratios. Questions may vary in their approach, but in most questions there are some marks available for calculating ratios. Some questions will leave it for you to decide which ratios to calculate, other questions may specify which ratios have to be calculated. However, some questions may give you the ratios such that all the marks are for the analysis and interpretation of them. Another common complaint of markers is that when candidates are left to decide which ratios to calculate, they calculate far too many, thus spending very little time on their interpretation. Even in questions where there are marks available for calculating ratios, the majority of marks will still be for their interpretation. Lack of interpretation/analysis What is required from a good answer are the possible reasons as to why the ratio has changed. There may be many reasons why a ratio has changed and no-one can be certain as to exactly what has caused the change. All that is required are plausible explanations for the changes. Even if they are not the actual cause, marks will be awarded. There is no single correct answer to an interpretation question, and remember there may be clues in the scenario that would account for some of the changes in the ratios. Examination approach
Suggested structure to a typical answer
Profitability (Profit before interest and tax/shareholders funds plus long-term borrowings) x 100 This is probably the most important single ratio, but it is open to manipulation. Secondary ratios indicate why the ROCE has changed:
For example, an improvement in the ROCE is either because of improved margins or better use of assets. Increases may be due to increases in selling prices or reductions in manufacturing (or purchased) costs. They may also be caused by changes in sales mix or stocktaking errors. A change in the net profit margin is a measure of how well a company has controlled overheads. The asset utilisation ratio (sales/net assets) shows how efficiently the assets are being used. Liquidity Quick ratio (or acid test): current assets less stock/current liabilities. This is expected to be at parity, ie 1 to 1. If the above liquidity ratios appear to be outside 'normal ranges' further investigation is required and stock, debtors, and creditor ratios should be looked at. These ratios can be calculated either as time periods (eg 'days') or as turnovers. Debtor's collection period (in days): (trade debtors/credit sales) x 365 Stock turnover: cost of sales/(average or closing) stock Creditor's payment period (in weeks): (trade creditors/purchases on credit*) x 52 Comments on the above ratios Stock turnover - generally the higher this is, the better. If it is low, it may be an indication of obsolete stock or poor sales achievement. Sales may have fallen (perhaps due to an economic recession), but the company has been slow to cut back on production, resulting in a build up of stock levels. Creditor payment period - if this is low, creditors are being paid relatively early or there may be unrecorded creditors. Although the credit period may represent a source of 'free' borrowing, if it is too high it may be an indication of poor liquidity (perhaps at the overdraft limit), and there may be a danger of further or renewed credit being refused by suppliers. Liquidity problems may also be caused by 'overtrading'. In some ways this is a symptom of the success of the business. It is usually a lack of adequate financing and may be solved by an injection of capital. Gearing Its main importance is that as borrowings rise, risk increases (in many ways) and as such, further borrowing is difficult and expensive. Many companies have limits to the amount of borrowings they are permitted to have. These may be in the form of debt covenants imposed by lenders or they may be contained in a company's Articles, such as a multiple of shareholders funds. Measures of gearing In any comparison of gearing it is important to use the same basis to calculate the gearing percentage in order for any interpretation to be meaningful. A question often asked is what level should a company's gearing be? There is no easy answer to this - a lot will depend on the nature of the industry and composition of the balance sheet assets. For example, companies with large property portfolios often have high levels of gearing without it troubling investors. But companies that have large amounts of intangible assets are not considered to have a desirable type of security to support large borrowings. It is important that the effect of debt is understood. Example 1
Note that when profits increase by 30%, the increase in the return to equity shareholders is double this increase (a 16% return is 60% higher than a 10% return). However, the down side is that when profits fall by 30%, the reverse applies. The existence of debt increases the risks (favourable and unfavourable) to the equity shareholders. By contrast, the return to preference shareholders is 10% at all levels profit. Investment Ratios Price/earnings ratio Earning yield Dividend yield |
Dividend cover
This is the number of times the current year's dividend could have paid out of the current year's profit available to ordinary shareholders. It is a measure of security. A high figure indicates high levels of security. In other words, profits in future years could fall substantially and the company would still be able to pay the current level of dividends. An alternative view of a high dividend cover is that it indicates that the company operates a low dividend distribution policy.
Example 2
Realm plc has 5 million ordinary shares of 25p each in issue. The stock market price of the shares just before its year end is £3.00 each. The dividend yield for companies in the same sector as Realm plc is 5%. Realm plc has paid an interim dividend of £200,000, and its profit after tax is £1,250,000.
Required, calculate:
Answer
In conclusion, candidates may be required to explain the weaknesses or limitations of ratio analysis. As a summary, it may be useful to read and work through a question from a recent Paper 2.5 examination. The first section of the answer deals with the limitations of ratios.
Example 3
Comparator assembles computer equipment from bought in components and distributes them to various wholesalers and retailers. It has recently subscribed to an inter-firm comparison service. Members submit accounting ratios as specified by the operator of the service, and in return, members receive the average figures for each of the specified ratios taken from all of the companies in the same sector that subscribe to the service. The specified ratios and the average figures for Comparator's sector are shown overleaf.
Return on capital employed | 22.1% |
Net assets turnover | 1.8 times |
Gross profit margin | 30% |
Net profit (before tax) margin | 12.5% |
Current ratio | 1.6:1 |
Quick ratio | 0.9:1 |
Stock holding period | 46 days |
Debtors' collection period | 45 days |
Creditors' payment period | 55 days |
Debt to equity | 40% |
Dividend yield | 6% |
Dividend cover | 3 times |
Comparator's financial statements for the year to 30 September 2003 are set out below:
Profit and loss account | £000 |
Turnover | 2,425 |
Cost of sales | (1,870) |
Gross profit | 555 |
Other operating expenses | (215) |
Operating profit | 340 |
Interest payable | (34) |
Exceptional item (note (ii)) | (120) |
Profit before taxation | 186 |
Taxation | (90) |
Profit after taxation | 96 |
Dividends | (90) |
Net profit for the period | 6 |
Profit and loss reserve - 1 October 2002 | 179 |
Profit and loss reserve - 30 September 2003 | 185 |
Balance Sheet | £000 | £000 |
Fixed assets (note i) | 540 | |
Current Assets | ||
Stock | 275 | |
Debtors | 320 | |
Bank | nil | |
595 | ||
Creditors: amounts falling due within one year | ||
Bank overdraft | 35 | |
Trade creditors | 350 | |
Proposed dividends | 30 | |
Taxation | 85 | |
(500) | 95 | |
Creditors: amounts falling due after more than one year | ||
8% loan notes | (300) | |
335 | ||
Share Capital and Reserves | ||
Ordinary shares (25p each) | 150 | |
Profit and loss account reserve | 185 | |
335 |
Notes
Cost £000 |
Accumulated depreciation £000 |
Net book value £000 | |
At 30 Sept 2003 | 3,600 | 3,060 | 540 |
Required:
Answer
A more controversial aspect of using ratio analysis is that management have sometimes indulged in creative accounting techniques in order that the ratios calculated from published financial statements will show a more favourable picture than the true underlying position. Examples of this are sale and repurchase agreements, which manipulate liquidity figures, and off balance sheet finance which distorts return on capital employed and flatters gearing.
Inter-firm comparisons
Of particular concern with this method of using ratios is:
b. Refer to Figure 1 on page 52.
c. Analysis of Comparator's financial performance compared to the sector average for the period to 30 September 2003:
T
From: A N Allison
Date:
Comparator | Sector average | |
Return on capital employed ((186 + 34 loan interest/635) | 34.6% | 22.1% |
Net assets turnover (2,425/635) | 3.8 times | 1.8 times |
Gross profit margin (555/2,425 x 100) | 22.9% | 30% |
Net profit (excluding exceptionals) margin (306/2,425 x 100) | 12.6% | not available |
Net profit (before tax) margin (186/2,425 x 100) | 7.7% | 12.5% |
Current ratio (595/500) | 1.19:1 | 1.6:1 |
Quick ratio (320/500) | 0.64:1 | 0.9:1 |
Stock holding period (275/1,870 x 365) | 54 days | 46 days |
Debtors' collection period (320/2,425 x 365) | 48 days | 45 days |
Creditor payment period (350/1,870 x 365)(based on cost of sales) | 68 days | 55 days |
Debt to equity (300/335 x 100) | 90% | 40% |
Dividend yield (see below) | 2.5% | 6% |
Dividend cover (96/90) | 1.07 times | 3 times |
The workings are in £000 (unless otherwise stated) and are for Comparator's ratios.
The dividend yield is based on a dividend per share figure of 15p (£90,000/(150,000 x 4)) and a share price of £6.00. Thus the yield is 2.5% (15p/£6.00 x 100%).
Operating performance
The return on capital employed of Comparator is impressive being more than 50% higher than the sector average. The components of the return on capital employed are the asset turnover and profit margins. In these areas, Comparator's asset turnover is much higher (nearly double) than the average, but the net profit margin after exceptionals is considerably below the sector average. However, if the exceptionals are treated as one off costs and excluded, Comparator's margins are very similar to the sector average.
This short analysis seems to imply that Comparator's superior return on capital employed is due entirely to an efficient asset turnover (ie Comparator is making its assets work twice as efficiently as its competitors). A closer inspection of the underlying figures may explain why its asset turnover is so high. It can be seen from the note to the balance sheet that Comparator's fixed assets appear quite old. Their net book value is only 15% of their original cost. This has at least two implications: they will need replacing in the near future and the company is already struggling for funding; and their low net book value gives a high figure for asset turnover. Unless Comparator has underestimated the life of its assets in its depreciation calculations, its fixed assets will need replacing in the near future. When this occurs its asset turnover and return on capital employed figures will be much lower. This aspect of ratio analysis often causes problems and to counter this anomaly some companies calculate the asset turnover using the cost of fixed assets rather than their net book value as this gives a more reliable trend. It is also possible that Comparator is using assets that are not on its balance sheet. It may be leasing assets that do not meet the definition of finance leases and thus the assets and corresponding obligations have not been recognised on the balance sheet.
A further issue is which of the two calculated margins should be compared to the sector average (ie including or excluding the effects of the exceptionals). The gross profit margin of Comparator is much lower than the sector average. If the exceptional losses were taken in at trading account level, which they should be as they relate to obsolete stock, Comparator's gross margin would be even worse.
As Comparator's net margin is similar to the sector, it would appear that Comparator has better control over its operating costs. This is especially true as the other element of the net profit calculation is finance costs, and as Comparator has much higher gearing than the sector average, one would expect Comparator's interest to be higher than the sector average.
Liquidity
Here Comparator shows real cause for concern. Its current and quick ratios are much worse than the sector average, and indeed far below expected norms. Current liquidity problems appear to be due to high levels of trade creditors and a high bank overdraft. The high levels of stock are also noteworthy and they may be indicative of further obsolete stock (the exceptional item is due to obsolete stock). The debtors' collection figure is reasonable, but at 68 days, Comparator takes longer to pay its creditors than do its competitors. While this is a source of 'free' finance, it can damage relations with suppliers and may lead to a curtailment of further credit.
Gearing
As referred to above, gearing (as measured by debt/equity) is more than twice the level of the sector average. While this may be an uncomfortable level, it is currently beneficial for shareholders. The company is making an overall return of 34.6%, but only paying 8% interest on its loan notes. The level of gearing may become a serious issue if Comparator becomes unable to maintain the finance costs. The company already has an overdraft and the ability to make further interest payments could be in doubt.
Investment ratios
Despite reasonable profitability figures, Comparator's dividend yield is poor compared to the sector average. From the profit and loss account it can be seen that total dividends are £90,000 out of available profit for the year of only £96,000 (hence the very low dividend cover). It can also be noted that the interim dividend must have been £60,000 as the proposed dividend is only £30,000. Perhaps this indicates a worsening performance during the year, as normally final dividends are higher than interim dividends. Considering these factors, it is surprising the company's share price is holding up so well.
Summary
The company compares favourably with the sector average figures for profitability. However, Comparator's liquidity and gearing position is quite poor and gives cause for concern. If it is to replace its old fixed assets in the near future, it will need to raise further finance. With already high levels of borrowing and poor dividend yields, this may become a serious problem for Comparator.
Yours faithfully
A N Allison
Steve Scott is examiner for Paper 2.5
欢迎光临 CFA论坛 (http://forum.theanalystspace.com/) | Powered by Discuz! 7.2 |