Board logo

标题: Reading 6: Discounted Cash Flow Applications - LOS a, (Pa [打印本页]

作者: mayanfang1    时间: 2008-12-30 16:01     标题: [2009] Session 2 - Reading 6: Discounted Cash Flow Applications - LOS a, (Pa

Q1. The capital budgeting director of Green Manufacturing is evaluating a laser imaging project with the following characteristics:

§           Cost: $150,000

§           Expected life: 3 years

§           After-tax cash flows: $60,317 per year

§           Salvage value: $0

If Green Manufacturing’s cost of capital is 11.5%, what is the project’s internal rate of return (IRR)?

A)   10.0%.

B)   13.6%.

C)   $3,875.

Q2. In order to calculate the net present value (NPV) of a project, an analyst would least likely need to know the:

A)   timing of the expected cash flows from the project.

B)   opportunity cost of capital for the project.

C)   internal rate of return (IRR) of the project.

Q3. An investment with a cost of $5,000 is expected to have cash inflows of $3,000 in year 1, and $4,000 in year 2. The internal rate of return (IRR) for this investment is closest to:

A)   15%.

B)   30%.

C)   25%.

[此贴子已经被作者于2008-12-30 16:11:47编辑过]


作者: mayanfang1    时间: 2008-12-30 16:02

答案和详解如下:

Q1. The capital budgeting director of Green Manufacturing is evaluating a laser imaging project with the following characteristics:

§           Cost: $150,000

§           Expected life: 3 years

§           After-tax cash flows: $60,317 per year

§           Salvage value: $0

If Green Manufacturing’s cost of capital is 11.5%, what is the project’s internal rate of return (IRR)?

A)   10.0%.

B)   13.6%.

C)   $3,875.

Correct answer is A)

Since we are seeking the IRR, the answer has to be in terms of a rate of return, this eliminates the option not written in a percentage.

Since they payments (cash flows) are equals, we can calculate the IRR as: N = 3; PV = 150,000; PMT = 60,317; CPT → I/Y = 9.999

Q2. In order to calculate the net present value (NPV) of a project, an analyst would least likely need to know the:

A)   timing of the expected cash flows from the project.

B)   opportunity cost of capital for the project.

C)   internal rate of return (IRR) of the project.

Correct answer is C)

The NPV is calculated using the opportunity cost, discount rate, expected cash flows, and timing of the expected cash flows from the project. The project’s IRR is not used to calculate the NPV.

Q3. An investment with a cost of $5,000 is expected to have cash inflows of $3,000 in year 1, and $4,000 in year 2. The internal rate of return (IRR) for this investment is closest to:

A)   15%.

B)   30%.

C)   25%.

Correct answer is C)

The IRR is the discount rate that makes the net present value of the investment equal to 0.

This means -$5,000 + $3,000 / (1 + IRR) + $4,000 / (1 + IRR)2 = 0

One way to compute this problem is to use trial and error with the existing answer choices and choose the discount rate that makes the PV of the cash flows closest to 5,000.

$3,000 / (1.25) + $4,000 / (1.25)2 = 4,960.

Alternatively: CFO = -5,000; CF1 = 3,000; CF2 = 4,000; CPT → IRR = 24.3%.

Q4. The estimated annual after-tax cash flows of a proposed investment are shown below:

Year 1: $10,000
Year 2: $15,000
Year 3: $18,000

After-tax cash flow from sale of investment at the end of year 3 is $120,000

The initial cost of the investment is $100,000, and the required rate of return is 12%. The net present value (NPV) of the project is closest to:

A)   $19,113.

B)   $63,000.

C)   -$66,301.

Correct answer is A)

10,000 / 1.12 = 8,929

15,000 / (1.12)2 = 11,958

138,000 / (1.12)3 = 98,226

NPV = 8,929 + 11,958 + 98,226 − 100,000 = $19,113

Alternatively: CFO = -100,000; CF1 = 10,000; CF2 = 15,000; CF3 = 138,000; I = 12; CPT → NPV = $19,112.

Q5. Fisher, Inc., is evaluating the benefits of investing in a new industrial printer. The printer will cost $28,000 and increase after-tax cash flows by $8,000 during each of the next five years. What are the respective internal rate of return (IRR) and net present value (NPV) of the printer project if Fisher’s required rate of return is 11%?

A)   13.20%; $1,567.

B)   17.97%; $5,844.

C)   5.56%; −$3,180.

Correct answer is A)

IRR Keystrokes: CF0 = -$28,000; CF1 = $8,000; F1 = 5; CPT → IRR = 13.2%.

NPV Keystrokes: CF0 = -$28,000; CF1 = $8,000; F1 = 5; I = 11; CPT → NPV = 1,567.

Since cash flows are level, an alternative is:
IRR:  N = 5; PMT = 8,000; PV = -28,000; CPT → I/Y = 13.2%.
NPV:  I/Y = 11; CPT → PV = -29,567 + 28,000 = 1,567


作者: mayanfang1    时间: 2008-12-30 16:04

Q1-3答案和详解如下:

Q1. The capital budgeting director of Green Manufacturing is evaluating a laser imaging project with the following characteristics:

§           Cost: $150,000

§           Expected life: 3 years

§           After-tax cash flows: $60,317 per year

§           Salvage value: $0

If Green Manufacturing’s cost of capital is 11.5%, what is the project’s internal rate of return (IRR)?

A)   10.0%.

B)   13.6%.

C)   $3,875.

Correct answer is A)

Since we are seeking the IRR, the answer has to be in terms of a rate of return, this eliminates the option not written in a percentage.

Since they payments (cash flows) are equals, we can calculate the IRR as: N = 3; PV = 150,000; PMT = 60,317; CPT → I/Y = 9.999

Q2. In order to calculate the net present value (NPV) of a project, an analyst would least likely need to know the:

A)   timing of the expected cash flows from the project.

B)   opportunity cost of capital for the project.

C)   internal rate of return (IRR) of the project.

Correct answer is C)

The NPV is calculated using the opportunity cost, discount rate, expected cash flows, and timing of the expected cash flows from the project. The project’s IRR is not used to calculate the NPV.

Q3. An investment with a cost of $5,000 is expected to have cash inflows of $3,000 in year 1, and $4,000 in year 2. The internal rate of return (IRR) for this investment is closest to:

A)   15%.

B)   30%.

C)   25%.

Correct answer is C)

The IRR is the discount rate that makes the net present value of the investment equal to 0.

This means -$5,000 + $3,000 / (1 + IRR) + $4,000 / (1 + IRR)2 = 0

One way to compute this problem is to use trial and error with the existing answer choices and choose the discount rate that makes the PV of the cash flows closest to 5,000.

$3,000 / (1.25) + $4,000 / (1.25)2 = 4,960.

Alternatively: CFO = -5,000; CF1 = 3,000; CF2 = 4,000; CPT → IRR = 24.3%.


作者: mayanfang1    时间: 2008-12-30 16:06

Q4-5答案和详解如下:

Q4. The estimated annual after-tax cash flows of a proposed investment are shown below:

Year 1: $10,000
Year 2: $15,000
Year 3: $18,000

After-tax cash flow from sale of investment at the end of year 3 is $120,000

The initial cost of the investment is $100,000, and the required rate of return is 12%. The net present value (NPV) of the project is closest to:

A)   $19,113.

B)   $63,000.

C)   -$66,301.

Correct answer is A)

10,000 / 1.12 = 8,929

15,000 / (1.12)2 = 11,958

138,000 / (1.12)3 = 98,226

NPV = 8,929 + 11,958 + 98,226 − 100,000 = $19,113

Alternatively: CFO = -100,000; CF1 = 10,000; CF2 = 15,000; CF3 = 138,000; I = 12; CPT → NPV = $19,112.

Q5. Fisher, Inc., is evaluating the benefits of investing in a new industrial printer. The printer will cost $28,000 and increase after-tax cash flows by $8,000 during each of the next five years. What are the respective internal rate of return (IRR) and net present value (NPV) of the printer project if Fisher’s required rate of return is 11%?

A)   13.20%; $1,567.

B)   17.97%; $5,844.

C)   5.56%; −$3,180.

Correct answer is A)

IRR Keystrokes: CF0 = -$28,000; CF1 = $8,000; F1 = 5; CPT → IRR = 13.2%.

NPV Keystrokes: CF0 = -$28,000; CF1 = $8,000; F1 = 5; I = 11; CPT → NPV = 1,567.

Since cash flows are level, an alternative is:
IRR:  N = 5; PMT = 8,000; PV = -28,000; CPT → I/Y = 13.2%.
NPV:  I/Y = 11; CPT → PV = -29,567 + 28,000 = 1,567

 

Q4. The estimated annual after-tax cash flows of a proposed investment are shown below:

Year 1: $10,000
Year 2: $15,000
Year 3: $18,000

After-tax cash flow from sale of investment at the end of year 3 is $120,000

The initial cost of the investment is $100,000, and the required rate of return is 12%. The net present value (NPV) of the project is closest to:

A)   $19,113.

B)   $63,000.

C)   -$66,301.

Correct answer is A)

10,000 / 1.12 = 8,929

15,000 / (1.12)2 = 11,958

138,000 / (1.12)3 = 98,226

NPV = 8,929 + 11,958 + 98,226 − 100,000 = $19,113

Alternatively: CFO = -100,000; CF1 = 10,000; CF2 = 15,000; CF3 = 138,000; I = 12; CPT → NPV = $19,112.

Q5. Fisher, Inc., is evaluating the benefits of investing in a new industrial printer. The printer will cost $28,000 and increase after-tax cash flows by $8,000 during each of the next five years. What are the respective internal rate of return (IRR) and net present value (NPV) of the printer project if Fisher’s required rate of return is 11%?

A)   13.20%; $1,567.

B)   17.97%; $5,844.

C)   5.56%; −$3,180.

Correct answer is A)

IRR Keystrokes: CF0 = -$28,000; CF1 = $8,000; F1 = 5; CPT → IRR = 13.2%.

NPV Keystrokes: CF0 = -$28,000; CF1 = $8,000; F1 = 5; I = 11; CPT → NPV = 1,567.

Since cash flows are level, an alternative is:
IRR:  N = 5; PMT = 8,000; PV = -28,000; CPT → I/Y = 13.2%.
NPV:  I/Y = 11; CPT → PV = -29,567 + 28,000 = 1,567

 


作者: mayanfang1    时间: 2008-12-30 16:09

Q4答案和详解如下:

Q4. The estimated annual after-tax cash flows of a proposed investment are shown below:

Year 1: $10,000
Year 2: $15,000
Year 3: $18,000

After-tax cash flow from sale of investment at the end of year 3 is $120,000

The initial cost of the investment is $100,000, and the required rate of return is 12%. The net present value (NPV) of the project is closest to:

A)   $19,113.

B)   $63,000.

C)   -$66,301.

Correct answer is A)

10,000 / 1.12 = 8,929

15,000 / (1.12)2 = 11,958

138,000 / (1.12)3 = 98,226

NPV = 8,929 + 11,958 + 98,226 − 100,000 = $19,113

Alternatively: CFO = -100,000; CF1 = 10,000; CF2 = 15,000; CF3 = 138,000; I = 12; CPT → NPV = $19,112.


作者: taidiyue    时间: 2009-2-8 17:56

good


作者: gracesun    时间: 2009-2-14 13:03

thanks a lot

作者: zeraeh    时间: 2009-2-16 10:08

看答案,谢谢LZ
作者: xinqingcc    时间: 2009-3-2 00:56

看看
作者: Laura17    时间: 2009-3-16 23:13

 thx
作者: connie198226    时间: 2009-3-25 12:29

ss
作者: hhzeng    时间: 2009-3-26 15:52

thks
作者: hjl2000    时间: 2009-3-28 09:41

d
作者: fange520    时间: 2009-4-5 18:53

acc
作者: alecliang    时间: 2009-4-9 09:38

3x
作者: big36999    时间: 2009-4-14 03:55

xx
作者: landking    时间: 2009-4-15 16:45

直接看不可以啊
作者: piaoshiyu    时间: 2009-4-15 22:05

看看
作者: dullmul    时间: 2009-4-28 13:46

thx
作者: ruyueyu    时间: 2009-4-29 14:42

THANKS!
作者: Michjay    时间: 2009-4-30 23:59

 a
作者: lanmark38    时间: 2009-5-1 22:28

see
作者: cynthia85    时间: 2009-5-6 18:33


作者: deqiang    时间: 2009-5-13 03:33

 ok
作者: francisca    时间: 2009-5-13 17:23

3x
作者: vivianegao    时间: 2009-5-20 01:01

 ok
作者: danqing66    时间: 2009-5-23 14:28

thanks
作者: oneandonly    时间: 2009-5-25 03:46

acc
作者: itispig2    时间: 2009-5-30 16:37

thanks
作者: 大狗狗    时间: 2009-5-31 14:10

K
作者: jw564    时间: 2009-6-2 11:49

thx
作者: ariz3260    时间: 2009-6-2 14:07

 thx
作者: miaozhu    时间: 2009-6-3 20:43

thanks
作者: ellenstone    时间: 2009-6-5 19:51

 re
作者: kin009    时间: 2009-6-6 19:08

p
作者: smm911    时间: 2009-7-14 11:02

thanks a lot

作者: zhouchao812    时间: 2009-7-15 08:52

谢谢分享!


作者: josephine_loh    时间: 2009-7-16 11:36

tq
作者: ch_914    时间: 2009-7-20 18:22

THANKS
作者: jzwx    时间: 2009-7-27 16:10

thanks
作者: 流浪狗    时间: 2009-7-29 00:02

thanks
作者: luodan0103    时间: 2009-8-27 16:57

thanks
作者: huangyichun    时间: 2009-8-27 22:46

  thanks
作者: ohwow_my    时间: 2009-9-9 13:52

 thanks
作者: zaestau    时间: 2009-9-13 18:26

 cc
作者: tobuketsu    时间: 2009-9-14 09:21     标题: re

 th
作者: spaceship    时间: 2009-9-14 20:56

thx
作者: lydialiu    时间: 2009-9-22 22:33

[em01] thx
作者: lby198322    时间: 2009-9-29 22:23

d
作者: loyalvirgo    时间: 2009-10-7 19:37

thx
作者: garmun    时间: 2009-10-13 22:47

 tq
作者: doralin    时间: 2009-10-27 11:12

[em60]
作者: casey11    时间: 2009-10-27 14:43

11
作者: haisian    时间: 2009-11-7 19:31

方法
作者: xmwang    时间: 2009-11-15 02:36

ding
作者: solitute    时间: 2009-11-16 15:20

thanks
作者: mellsa    时间: 2009-11-17 12:51

fff
作者: cfamike    时间: 2009-11-21 12:33

df
作者: frych    时间: 2009-11-24 13:33

 dd
作者: jrxx99    时间: 2009-12-10 13:44

[em230]
作者: Vicky724    时间: 2009-12-15 05:27

 w  xiang kan

作者: flyingdance_nan    时间: 2010-3-11 01:37

great
作者: jerrywang0    时间: 2010-4-5 11:54

thank you
作者: sophia19    时间: 2010-4-5 12:54

c
作者: 梅子绿茶    时间: 2010-4-9 10:41

 a
作者: xiaoyinxia    时间: 2010-5-1 14:56

 ok
作者: 小木军曹    时间: 2010-5-4 22:42

看答案
作者: shuru1207    时间: 2010-5-5 05:19

thnx
作者: gacket    时间: 2010-5-7 04:52

 xie
作者: aarongreen    时间: 2010-5-12 16:57

谢谢
作者: annyyu    时间: 2010-5-15 04:14

re
作者: chenxu200312    时间: 2010-5-22 07:37

d
作者: casiofd    时间: 2010-8-16 15:03

thx
作者: Anyone2010    时间: 2010-8-29 10:02

 ta
作者: Anyone2010    时间: 2010-8-29 10:29

 ta
作者: scofield1985    时间: 2010-10-11 06:42

d
作者: leey52    时间: 2010-10-11 07:11

nice
作者: echopapa    时间: 2010-10-21 10:41

thx
作者: linsenhahaxiao    时间: 2010-10-29 14:38

good
作者: seraphiris0116    时间: 2010-11-6 15:20

thanks
作者: xwsh0325    时间: 2010-11-15 18:30

d
作者: 祈愿修神    时间: 2011-3-31 11:27

11
作者: steph0222    时间: 2011-5-23 23:30

thanks
作者: gaoflex    时间: 2011-5-25 14:53

Thank you!
作者: kepei7763    时间: 2011-5-27 22:55

thx
作者: shing1314    时间: 2011-8-15 21:32

thanks for sharing
作者: stockhunter    时间: 2011-8-29 21:46

支持i!!!
看答案




欢迎光临 CFA论坛 (http://forum.theanalystspace.com/) Powered by Discuz! 7.2