moke0407

{[(1+EINFL)(1+EGREPS)(1+EGPE)-1]+EINC}-EXPECTED RISK FREE RETURN

EINFL:expected inflation

EGREPS:expected growth rate in real earnings per share

EGPE:expected growth rate in the P/E ratio

EINC:expected income component