返回列表 发帖

FSA Income Statement

Could anyone help me to interpret the below problem
Baetica Company reported the following selected financial statement data for the year ended December 31, 20X7:
in millions % of Sales
For the year ended December 31, 20X7: $500 100%
Sales
Cost of goods sold (300) 60%
Selling and administration expenses ( 25) 25%
Depreciation (50) 10%
Net income $25 5%
>
As of December 31, 20X7:
Noncash operating working capital a $100 20%
Cash balance $35 N/A
a Noncash operating working capital = Receivables + Inventory – Payables
Baetica expects that sales will increase 20% in 20X8. In addition, Baetica expects to make fixed capital expenditures of $75 million in 20X8. Ignoring taxes, calculate Baetica’s expected cash balance, as of December 31, 2008, assuming all of the commonsize percentages remain constant.
A) $30 million.
B) $40 million.
C) $80 million.

返回列表