- UID
- 223239
- 帖子
- 374
- 主题
- 173
- 注册时间
- 2011-7-11
- 最后登录
- 2016-4-21
|
Mark Industries' income statement and related notes for the year ended December 31 are as follows (in $):
Sales | 42,000,000 |
Cost of Goods Sold | (32,000,000) |
Wages Expense | (1,500,000) |
Depreciation Expense | (2,500,000) |
Interest Expense | (1,000,000) |
Income Tax Expense | (2,000,000) |
Net Income | 3,000,000 |
During the year: - Wages Payable increased $100,000.
- Accumulated Depreciation increased $2,500,000.
- Interest Payable decreased $200,000.
- Income Taxes Payable increased $500,000.
- Dividends of $100,000 were declared and paid.
Under U.S. GAAP, Mark Industries’ cash flow from operations (CFO) for the year ended December 31 was:
Using the indirect method, net income is adjusted by adding back depreciation (a non-cash expense) and changes in working capital: the increase in wages payable and the increase in income taxes payable are sources of cash, and the decrease in interest payable is a use of cash. Dividends paid are financing cash flows under U.S. GAAP.
CFO = $3,000,000 + $2,500,000 + $100,000 + $500,000 - $200,000 = $5,900,000. |
|