返回列表 发帖
Thanks - I know that RE is probably causing a heck of a confusion for me.

I like the example you've given, but for the sake of others can we please work through a real Schweser example - FRA book pg. 53 - I will summarize for those who don't have access:

A company leases a machine with an end of the year annual pmt. of $10,000 for 4 years with a 6% interest.

So, we know that:
PV = $34,651
Annual dep exp = $8,663

Let's work through just the first two years as they will be the same for the remaining two.

Now, onto the B/S and I/S:

------------------------Year 1-----------Year 2
PPE-------------------34,651------------25,988
Dep-------------------(8,663)-----------(8,663)
Carrying value------25,988------------17,326
Cash-----------------(10,000)----------(10,000)
Total Asset-----------15,988------------7,326

Lease liability-------34,651------------26,730
Interest exp---------(2,079)-----------(1,604)
Lease payable-----(10,000)---------(10,000)
Net lease liability---26,730-----------18,334
Retained earnings-(10,742)--------(10,267)
Total L + E:-----------15,988------------8,068


I/S
Dep expense:-------(8,663)-----------(8,663)
Int expense:--------(2,079)-----------(1,604)
Finance lease exp-(10,742)---------(10,267)

If you look at Year 2 totals, the difference is by $742 which is the amount over by the lease payment in Year 1 - but how does that transfer over to RE in year 2? Or am I looking at this completely wrong?

TOP

返回列表