I think to make this wrok you need to replace “retained earnings” with “shareholders equity”
Your calc tho, is off. Net inc is part of the change in SE
I would say:
Begining SE 215
Plus NI 20
Minus Div paid (10)
Ending SE 225
But since actual ending is 245 that implies other comp of 20 |