erix9000 当前离线
CFA New Member
TOP
TOTAL ASSET 是4779 FULL GOODWILL 得把2公司资产相加再加上GOODWILL
i got 933333.....
我最后还是用principal算的
principal payment=monthly payment-interest payment
然后是SMM*(initial loan balance-principal payment)
最后算出来结尾都是888的,大概是B