- UID
 - 223225 
 - 帖子
 - 495 
 - 主题
 - 146 
 - 注册时间
 - 2011-7-11 
 - 最后登录
 - 2013-10-8 
 
  | 
25#
 
 
发表于 2012-3-29 11:02
 |  只看该作者
 
 
 
Lane Industries has a project with the following cash flows: 
| Year | Cash Flow |  | 0 | −$200,000 |  | 1 | 60,000 |  | 2 | 80,000 |  | 3 | 70,000 |  | 4 | 60,000 |  | 5 | 50,000 |  
  
The project's cost of capital is 12%. The discounted payback period is closest to: 
  
The discounted payback period method discounts the estimated cash flows by the project’s cost of capital and then calculates the time needed to recover the investment. 
| Year | Cash Flow | Discounted 
Cash Flow | Cumulative 
Discounted 
Cash Flow |  | 0 | −$200,000 | −$200,000.00 | −$200,000.00 |  | 1 | 60,000 | 53,571.43 | −146,428.57 |  | 2 | 80,000 | 63,775.51 | −82,653.06 |  | 3 | 70,000 | 49,824.62 | −32,828.44 |  | 4 | 60,000 | 38,131.08 | 5,302.64 |  | 5 | 50,000 | 28,371.30 | 33,673.98 |  
  
discounted payback period =number of years until the year before full recovery +   
  |   
 
 
 
 |