Selected financial data from Krandall, Inc.’s balance sheet for the year ended December 31 was as follows (in $):
Cash |
$1,100,000 |
Accounts Payable |
$400,000 |
Accounts Receivable |
300,000 |
Deferred Tax Liability |
700,000 |
Inventory |
2,400,000 |
Long-term Debt |
8,200,000 |
Property, Plant & Eq. |
8,000,000 |
Common Stock |
1,000,000 |
Total Assets |
11,800,000 |
Retained Earnings |
1,500,000 |
LIFO Reserve at Jan. 1 |
600,000 |
Total Liabilities & Equity |
11,800,000 |
LIFO Reserve at Dec. 31 |
900,000 |
|
|
Krandall uses the last in, first out (LIFO) inventory cost flow assumption. The tax rate is 40%. If Krandall used first in, first out (FIFO) instead of LIFO and paid any additional tax due, its assets-to-equity ratio would be closest to:
With FIFO instead of LIFO:
- Inventory would be higher by $900,000, the amount of the ending LIFO reserve.
- Cumulative pretax income would also be higher by $900,000, so taxes paid would be higher by 0.40($900,000) = $360,000. Therefore cash would be lower by $360,000.
- Cumulative retained earnings would be higher by (1 ? 0.40)($900,000) = $540,000.
So assets under FIFO would be $11,800,000 + $900,000 - $360,000 = $12,340,000 and equity would be $1,000,000 + $1,500,000 + $540,000 = $3,040,000. The assets-to-equity ratio would be $12,340,000 / $3,040,000 = 4.06. |