以下是引用lululi在2011-6-8 7:15:00的发言:
大家能说说早上第一题return 那个7.8%怎么得出来的么?
我记得是asset减掉两个immediate 开销,income就是不用调整的pension,expense是current支出*inflation,两个一减,再除net asset,之后加上一个inflation
对么?
capital base: 8MM-3.5MM -150,000 = 4.35mm
the end of year cash flow is zero (flat)
Inflow: income +xxxxx
outflow: living expense -xxxxxx
mortgage: -xxxxxx
net cashflow: 0
the first year cash flow: inflow: pension +48,000
outflow: living expense: -110,000(cant remember the number)*1.03=xxxxx
net cash flow: -209,670
real after tax required return: 209,670/4,350,000=4.82%
nominal after tax required return: 4.82+3=7.82%
[此贴子已经被作者于2011-6-8 7:22:53编辑过] |