- UID
- 223347
- 帖子
- 460
- 主题
- 48
- 注册时间
- 2011-7-11
- 最后登录
- 2013-8-23
|
31#
发表于 2012-4-2 17:47
| 只看该作者
An analyst is valuing a private firm on the behalf of a strategic buyer and deflates the average public company multiple by 15% to account for the higher risk of the private firm. Given the following figures, calculate the value of firm equity using the guideline public company method (GPCM).Market value of debt | $4,100,000 | Normalized EBITDA | $42,800,000 | Average MVIC/EBITDA multiple | 8.5 | Control premium from past transaction | 25% |
The value of the firm’s equity is closest to:
The adjustment to the MVIC/EBITDA multiple for the higher risk of the private firm is: 8.5 × (1 − 0.15) = 7.225. Given that the buyer is a strategic buyer, a control premium adjustment should be made: 7.225 × (1 + 0.25) = 9.031.
The adjusted multiple is applied against the normalized EBITDA: 9.031 × $42,800,000 = $386,537,500.
Subtracting out the debt results in the equity value: $386,537,500 − $4,100,000 = $382,437,500. |
|