注册 登录
上一主题：Online CFA Sample exam 1
下一主题：schweser qbank reliability
返回列表 发帖
hoangvu90

Rank: 2

UID
223351 
帖子
237 
主题
49 
注册时间
2011-7-11 
最后登录
2013-10-21 
1# 跳转到 » 倒序看帖
打印
tT
发表于 2011-7-13 16:27 | 只看该作者

Mock Q51-Afternoon FCFE Calculation

net, especially, includes, increase
Hello,

I do not get the FCFE calculation in Q51, especially the WC and the net borrowing part.

CFAI includes Cash in WCInv calculation and subtracts increase of notes paybles from net borrowings. That's not how I would calculate FCFE. Any opinions on that?


Regards,
sehens

 

相关主题：

. [求助]CFA协会Mock Exam-Morning Session问题

. [CFA L2]协会Mock Exam-Morning Session的第32题

. 2011 CFA Mock Exam - Afternoon Session - Question 51

. 2010 essay exam Q3-A

. Conceptual Economics Question

收藏 分享

wizofoz

Rank: 2

UID
223399 
帖子
290 
主题
8 
注册时间
2011-7-11 
最后登录
2014-8-6 
2#
发表于 2011-7-13 16:27 | 只看该作者
I think that the way they explain it is a bit weird. However, there are THREE mistakes in it.

1. Change in net working capitals don't include cash.

2. Notes payable is considered as debt in FCFE calculation and it is not part of working capital (take it out otherwise you are counting it twice when you do the net borrowings).

3. The sign they used is wrong. Increase in payable is positive not negative.

How I'd do this

NI = 120
Depreciation = + 82.5
Change in WC = +1.8
CAPEX = - 165.3
Net borrowing = 12.5

FCFE = 51.5

TOP

jarobi04

Rank: 2

UID
223400 
帖子
317 
主题
11 
注册时间
2011-7-11 
最后登录
2014-8-2 
3#
发表于 2011-7-13 16:27 | 只看该作者
What do you mean "resolved, in errata?"

I get exactly what kaboobies got.



Edited 4 time(s). Last edit at Friday, June 3, 2011 at 01:57PM by cgeorgan.

TOP

busterbluth

Rank: 2

UID
223413 
帖子
356 
主题
7 
注册时间
2011-7-11 
最后登录
2016-4-19 
4#
发表于 2011-7-13 16:27 | 只看该作者
The tax rate implicit in the exhibit is around 32% whereas we are supposed to use a rate of 35%.
Hence we start with EBITDA and calculate with the new tax rate.

TOP

bdavi77962

Rank: 2

UID
223458 
帖子
310 
主题
9 
注册时间
2011-7-11 
最后登录
2014-8-7 
5#
发表于 2011-7-13 16:27 | 只看该作者
NM, I didn't even know there was "errata", where mistakes were corrected.

Would like to get this particular 25 minutes of my life back however.

TOP

返回列表
上一主题：Online CFA Sample exam 1
下一主题：schweser qbank reliability